[AHB] QoQ TTM Result on 30-Sep-2024 [#2]

Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- 15.45%
YoY- 31.73%
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 14,420 13,645 19,522 11,612 14,762 17,712 11,923 13.47%
PBT -7,653 -9,872 -17,048 -20,589 -17,238 -18,355 -10,032 -16.46%
Tax -4,107 -4,039 -4,039 0 0 0 0 -
NP -11,760 -13,911 -21,087 -20,589 -17,238 -18,355 -10,032 11.14%
-
NP to SH -11,769 -13,920 -21,096 -20,589 -17,238 -18,355 -10,032 11.20%
-
Tax Rate - - - - - - - -
Total Cost 26,180 27,556 40,609 32,201 32,000 36,067 21,955 12.41%
-
Net Worth 40,432 42,960 39,139 40,439 36,785 40,502 25,722 35.07%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 40,432 42,960 39,139 40,439 36,785 40,502 25,722 35.07%
NOSH 721,999 744,108 693,269 674,462 608,315 608,315 395,307 49.25%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -81.55% -101.95% -108.02% -177.31% -116.77% -103.63% -84.14% -
ROE -29.11% -32.40% -53.90% -50.91% -46.86% -45.32% -39.00% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 2.00 1.87 3.69 2.33 3.17 4.24 3.15 -26.06%
EPS -1.63 -1.91 -3.99 -4.12 -3.70 -4.40 -2.65 -27.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.056 0.059 0.074 0.081 0.079 0.097 0.068 -12.10%
Adjusted Per Share Value based on latest NOSH - 721,999
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 2.00 1.89 2.70 1.61 2.04 2.45 1.65 13.64%
EPS -1.63 -1.93 -2.92 -2.85 -2.39 -2.54 -1.39 11.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.056 0.0595 0.0542 0.056 0.0509 0.0561 0.0356 35.14%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.04 0.115 0.13 0.13 0.14 0.155 0.105 -
P/RPS 2.00 6.14 3.52 5.59 4.42 3.65 3.33 -28.74%
P/EPS -2.45 -6.02 -3.26 -3.15 -3.78 -3.53 -3.96 -27.32%
EY -40.75 -16.62 -30.68 -31.72 -26.44 -28.36 -25.26 37.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.95 1.76 1.60 1.77 1.60 1.54 -40.23%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 28/08/24 31/05/24 26/02/24 28/11/23 24/08/23 24/05/23 -
Price 0.04 0.04 0.125 0.14 0.135 0.14 0.165 -
P/RPS 2.00 2.13 3.39 6.02 4.26 3.30 5.23 -47.22%
P/EPS -2.45 -2.09 -3.13 -3.39 -3.65 -3.18 -6.22 -46.17%
EY -40.75 -47.79 -31.91 -29.46 -27.42 -31.40 -16.07 85.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.68 1.69 1.73 1.71 1.44 2.43 -55.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment