[AHB] QoQ TTM Result on 31-Mar-2012 [#3]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
23-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Mar-2012 [#3]
Profit Trend
QoQ- -3.44%
YoY- -62.18%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
TTM Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 16,400 17,387 17,394 20,456 19,415 19,589 21,285 -15.88%
PBT -2,531 -2,766 -2,822 281 291 543 793 -
Tax 0 0 0 0 0 0 0 -
NP -2,531 -2,766 -2,822 281 291 543 793 -
-
NP to SH -2,531 -2,766 -2,822 281 291 543 793 -
-
Tax Rate - - - 0.00% 0.00% 0.00% 0.00% -
Total Cost 18,931 20,153 20,216 20,175 19,124 19,046 20,492 -5.12%
-
Net Worth 13,259 13,224 13,283 16,399 15,649 15,904 16,090 -12.05%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 13,259 13,224 13,283 16,399 15,649 15,904 16,090 -12.05%
NOSH 48,571 48,620 48,128 49,999 47,857 48,048 48,030 0.74%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin -15.43% -15.91% -16.22% 1.37% 1.50% 2.77% 3.73% -
ROE -19.09% -20.92% -21.24% 1.71% 1.86% 3.41% 4.93% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 33.76 35.76 36.14 40.91 40.57 40.77 44.32 -16.52%
EPS -5.21 -5.69 -5.86 0.56 0.61 1.13 1.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.273 0.272 0.276 0.328 0.327 0.331 0.335 -12.69%
Adjusted Per Share Value based on latest NOSH - 49,999
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 2.27 2.41 2.41 2.83 2.69 2.71 2.95 -15.96%
EPS -0.35 -0.38 -0.39 0.04 0.04 0.08 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0184 0.0183 0.0184 0.0227 0.0217 0.022 0.0223 -11.97%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.13 0.12 0.15 0.23 0.14 0.10 0.14 -
P/RPS 0.39 0.34 0.42 0.56 0.35 0.25 0.32 14.02%
P/EPS -2.49 -2.11 -2.56 40.93 23.02 8.85 8.48 -
EY -40.08 -47.41 -39.09 2.44 4.34 11.30 11.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.44 0.54 0.70 0.43 0.30 0.42 9.26%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 27/02/13 29/11/12 30/08/12 23/05/12 29/02/12 29/11/11 26/08/11 -
Price 0.15 0.13 0.15 0.16 0.17 0.15 0.12 -
P/RPS 0.44 0.36 0.42 0.39 0.42 0.37 0.27 38.27%
P/EPS -2.88 -2.29 -2.56 28.47 27.96 13.27 7.27 -
EY -34.74 -43.76 -39.09 3.51 3.58 7.53 13.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.48 0.54 0.49 0.52 0.45 0.36 32.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment