[AHB] YoY Cumulative Quarter Result on 31-Mar-2012 [#3]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
23-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Mar-2012 [#3]
Profit Trend
QoQ- 11.31%
YoY- -322.01%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Cumulative Result
31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 12,148 11,152 11,360 13,876 14,706 18,505 19,727 -6.92%
PBT 1,315 605 30 -353 159 393 656 10.84%
Tax 0 0 0 0 0 -73 0 -
NP 1,315 605 30 -353 159 320 656 10.84%
-
NP to SH 1,315 605 30 -353 159 359 707 9.62%
-
Tax Rate 0.00% 0.00% 0.00% - 0.00% 18.58% 0.00% -
Total Cost 10,833 10,547 11,330 14,229 14,547 18,185 19,071 -8.03%
-
Net Worth 28,705 6,157 13,799 15,860 15,514 14,599 14,043 11.16%
Dividend
31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 28,705 6,157 13,799 15,860 15,514 14,599 14,043 11.16%
NOSH 160,365 53,539 50,000 48,356 48,181 47,866 48,095 19.51%
Ratio Analysis
31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 10.82% 5.43% 0.26% -2.54% 1.08% 1.73% 3.33% -
ROE 4.58% 9.83% 0.22% -2.23% 1.02% 2.46% 5.03% -
Per Share
31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 7.58 20.83 22.72 28.70 30.52 38.66 41.02 -22.11%
EPS 0.82 1.13 0.06 -0.73 0.33 0.75 1.47 -8.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.179 0.115 0.276 0.328 0.322 0.305 0.292 -6.98%
Adjusted Per Share Value based on latest NOSH - 49,999
31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 1.63 1.50 1.53 1.86 1.98 2.49 2.65 -6.94%
EPS 0.18 0.08 0.00 -0.05 0.02 0.05 0.10 9.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0386 0.0083 0.0185 0.0213 0.0208 0.0196 0.0189 11.14%
Price Multiplier on Financial Quarter End Date
31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/12/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.225 0.225 0.13 0.23 0.15 0.14 0.06 -
P/RPS 2.97 1.08 0.57 0.80 0.49 0.36 0.15 55.56%
P/EPS 27.44 19.91 216.67 -31.51 45.45 18.67 4.08 32.59%
EY 3.64 5.02 0.46 -3.17 2.20 5.36 24.50 -24.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.96 0.47 0.70 0.47 0.46 0.21 30.36%
Price Multiplier on Announcement Date
31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 26/02/16 27/05/14 29/05/13 23/05/12 24/05/11 24/05/10 29/05/09 -
Price 0.21 0.22 0.15 0.16 0.145 0.16 0.11 -
P/RPS 2.77 1.06 0.66 0.56 0.48 0.41 0.27 41.14%
P/EPS 25.61 19.47 250.00 -21.92 43.94 21.33 7.48 19.98%
EY 3.90 5.14 0.40 -4.56 2.28 4.69 13.36 -16.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.91 0.54 0.49 0.45 0.52 0.38 18.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment