[AHB] YoY TTM Result on 31-Mar-2012 [#3]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
23-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Mar-2012 [#3]
Profit Trend
QoQ- -3.44%
YoY- -62.18%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
TTM Result
31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 15,312 12,292 14,878 20,456 23,436 23,874 31,792 -10.24%
PBT 1,558 -7,390 -2,439 281 743 694 -1,555 -
Tax -130 -900 0 0 0 -73 2,500 -
NP 1,428 -8,290 -2,439 281 743 621 945 6.30%
-
NP to SH 1,428 -8,290 -2,439 281 743 705 1,034 4.89%
-
Tax Rate 8.34% - - 0.00% 0.00% 10.52% - -
Total Cost 13,884 20,582 17,317 20,175 22,693 23,253 30,847 -11.14%
-
Net Worth 29,061 6,037 13,504 16,399 14,758 14,741 14,075 11.32%
Dividend
31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 29,061 6,037 13,504 16,399 14,758 14,741 14,075 11.32%
NOSH 162,352 52,500 48,928 49,999 45,833 48,333 48,205 19.68%
Ratio Analysis
31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 9.33% -67.44% -16.39% 1.37% 3.17% 2.60% 2.97% -
ROE 4.91% -137.31% -18.06% 1.71% 5.03% 4.78% 7.35% -
Per Share
31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 9.43 23.41 30.41 40.91 51.13 49.39 65.95 -25.01%
EPS 0.88 -15.79 -4.98 0.56 1.62 1.46 2.15 -12.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.179 0.115 0.276 0.328 0.322 0.305 0.292 -6.98%
Adjusted Per Share Value based on latest NOSH - 49,999
31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 2.12 1.70 2.06 2.83 3.25 3.31 4.40 -10.24%
EPS 0.20 -1.15 -0.34 0.04 0.10 0.10 0.14 5.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0403 0.0084 0.0187 0.0227 0.0204 0.0204 0.0195 11.34%
Price Multiplier on Financial Quarter End Date
31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/12/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.225 0.225 0.13 0.23 0.15 0.14 0.06 -
P/RPS 2.39 0.96 0.43 0.56 0.29 0.28 0.09 62.47%
P/EPS 25.58 -1.42 -2.61 40.93 9.25 9.60 2.80 38.74%
EY 3.91 -70.18 -38.34 2.44 10.81 10.42 35.75 -27.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.96 0.47 0.70 0.47 0.46 0.21 30.36%
Price Multiplier on Announcement Date
31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 26/02/16 27/05/14 29/05/13 23/05/12 24/05/11 24/05/10 29/05/09 -
Price 0.21 0.22 0.15 0.16 0.145 0.16 0.11 -
P/RPS 2.23 0.94 0.49 0.39 0.28 0.32 0.17 46.37%
P/EPS 23.88 -1.39 -3.01 28.47 8.94 10.97 5.13 25.56%
EY 4.19 -71.77 -33.23 3.51 11.18 9.12 19.50 -20.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.91 0.54 0.49 0.45 0.52 0.38 18.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment