[SCOMIEN] QoQ TTM Result on 30-Sep-2014 [#2]

Stock
[SCOMIEN] SCOMI ENGINEERING BHD
Announcement Date
20-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- 41.07%
YoY- 60.16%
Quarter Report
Latest QR
Upcoming QR
SCOMIEN's Result
SCOMIEN's Financial Summary
View:
Show?
TTM Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 236,016 238,321 235,484 248,312 228,669 236,895 260,872 -6.47%
PBT -146 -2,048 -1,083 -10,156 -18,178 -34,642 -37,715 -97.55%
Tax 2,338 2,426 -2,203 -2,359 -3,059 -3,116 311 285.17%
NP 2,192 378 -3,286 -12,515 -21,237 -37,758 -37,404 -
-
NP to SH 2,192 378 -3,286 -12,515 -21,237 -37,758 -37,404 -
-
Tax Rate - - - - - - - -
Total Cost 233,824 237,943 238,770 260,827 249,906 274,653 298,276 -15.01%
-
Net Worth 278,399 285,980 316,000 265,214 327,599 382,162 273,794 1.12%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 278,399 285,980 316,000 265,214 327,599 382,162 273,794 1.12%
NOSH 343,703 361,999 400,000 335,714 420,000 483,749 342,242 0.28%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 0.93% 0.16% -1.40% -5.04% -9.29% -15.94% -14.34% -
ROE 0.79% 0.13% -1.04% -4.72% -6.48% -9.88% -13.66% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 68.67 65.83 58.87 73.97 54.45 48.97 76.22 -6.73%
EPS 0.64 0.10 -0.82 -3.73 -5.06 -7.81 -10.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.79 0.79 0.79 0.78 0.79 0.80 0.83%
Adjusted Per Share Value based on latest NOSH - 335,714
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 68.97 69.65 68.82 72.57 66.83 69.23 76.24 -6.47%
EPS 0.64 0.11 -0.96 -3.66 -6.21 -11.03 -10.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8136 0.8358 0.9235 0.7751 0.9574 1.1169 0.8002 1.11%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.295 0.345 0.325 0.43 0.375 0.415 0.38 -
P/RPS 0.43 0.52 0.55 0.58 0.69 0.85 0.50 -9.59%
P/EPS 46.26 330.40 -39.56 -11.53 -7.42 -5.32 -3.48 -
EY 2.16 0.30 -2.53 -8.67 -13.48 -18.81 -28.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.44 0.41 0.54 0.48 0.53 0.48 -17.49%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 25/08/15 21/05/15 24/02/15 20/11/14 21/08/14 30/05/14 18/02/14 -
Price 0.245 0.35 0.38 0.37 0.385 0.385 0.475 -
P/RPS 0.36 0.53 0.65 0.50 0.71 0.79 0.62 -30.46%
P/EPS 38.42 335.19 -46.26 -9.93 -7.61 -4.93 -4.35 -
EY 2.60 0.30 -2.16 -10.08 -13.13 -20.27 -23.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.44 0.48 0.47 0.49 0.49 0.59 -36.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment