[SCOMIEN] QoQ TTM Result on 31-Mar-2015 [#4]

Stock
[SCOMIEN] SCOMI ENGINEERING BHD
Announcement Date
21-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 111.5%
YoY- 101.0%
Quarter Report
Latest QR
Upcoming QR
SCOMIEN's Result
SCOMIEN's Financial Summary
View:
Show?
TTM Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 189,857 205,451 236,016 238,321 235,484 248,312 228,669 -11.63%
PBT 3,790 2,117 -146 -2,048 -1,083 -10,156 -18,178 -
Tax 1,280 1,637 2,338 2,426 -2,203 -2,359 -3,059 -
NP 5,070 3,754 2,192 378 -3,286 -12,515 -21,237 -
-
NP to SH 5,070 3,754 2,192 378 -3,286 -12,515 -21,237 -
-
Tax Rate -33.77% -77.33% - - - - - -
Total Cost 184,787 201,697 233,824 237,943 238,770 260,827 249,906 -18.18%
-
Net Worth 274,666 274,635 278,399 285,980 316,000 265,214 327,599 -11.05%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 274,666 274,635 278,399 285,980 316,000 265,214 327,599 -11.05%
NOSH 343,333 339,056 343,703 361,999 400,000 335,714 420,000 -12.54%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 2.67% 1.83% 0.93% 0.16% -1.40% -5.04% -9.29% -
ROE 1.85% 1.37% 0.79% 0.13% -1.04% -4.72% -6.48% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 55.30 60.59 68.67 65.83 58.87 73.97 54.45 1.03%
EPS 1.48 1.11 0.64 0.10 -0.82 -3.73 -5.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.81 0.81 0.79 0.79 0.79 0.78 1.69%
Adjusted Per Share Value based on latest NOSH - 361,999
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 55.48 60.04 68.97 69.65 68.82 72.57 66.83 -11.63%
EPS 1.48 1.10 0.64 0.11 -0.96 -3.66 -6.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8027 0.8026 0.8136 0.8358 0.9235 0.7751 0.9574 -11.05%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.28 0.245 0.295 0.345 0.325 0.43 0.375 -
P/RPS 0.51 0.40 0.43 0.52 0.55 0.58 0.69 -18.20%
P/EPS 18.96 22.13 46.26 330.40 -39.56 -11.53 -7.42 -
EY 5.27 4.52 2.16 0.30 -2.53 -8.67 -13.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.30 0.36 0.44 0.41 0.54 0.48 -18.94%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 23/02/16 27/11/15 25/08/15 21/05/15 24/02/15 20/11/14 21/08/14 -
Price 0.27 0.255 0.245 0.35 0.38 0.37 0.385 -
P/RPS 0.49 0.42 0.36 0.53 0.65 0.50 0.71 -21.85%
P/EPS 18.28 23.03 38.42 335.19 -46.26 -9.93 -7.61 -
EY 5.47 4.34 2.60 0.30 -2.16 -10.08 -13.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.31 0.30 0.44 0.48 0.47 0.49 -21.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment