[TIENWAH] QoQ Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
13-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 6.74%
YoY- 216.55%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 259,144 253,774 257,128 269,174 263,648 278,949 296,474 -8.58%
PBT 7,448 8,968 13,729 16,888 15,640 3,839 7,968 -4.40%
Tax -1,516 -4,022 -2,146 -2,364 -1,836 -997 -1,574 -2.47%
NP 5,932 4,946 11,582 14,524 13,804 2,842 6,393 -4.87%
-
NP to SH 5,972 6,261 11,917 14,346 13,440 -1,176 1,702 131.08%
-
Tax Rate 20.35% 44.85% 15.63% 14.00% 11.74% 25.97% 19.75% -
Total Cost 253,212 248,828 245,545 254,650 249,844 276,107 290,081 -8.67%
-
Net Worth 285,142 282,247 289,485 293,827 289,485 280,800 288,037 -0.67%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - 8,105 5,403 8,105 - 7,960 - -
Div Payout % - 129.46% 45.34% 56.50% - 0.00% - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 285,142 282,247 289,485 293,827 289,485 280,800 288,037 -0.67%
NOSH 144,742 144,742 144,742 144,742 144,742 144,742 144,742 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 2.29% 1.95% 4.50% 5.40% 5.24% 1.02% 2.16% -
ROE 2.09% 2.22% 4.12% 4.88% 4.64% -0.42% 0.59% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 179.04 175.33 177.65 185.97 182.15 192.72 204.83 -8.58%
EPS 4.12 4.33 8.24 9.92 9.28 -0.81 1.17 131.63%
DPS 0.00 5.60 3.73 5.60 0.00 5.50 0.00 -
NAPS 1.97 1.95 2.00 2.03 2.00 1.94 1.99 -0.67%
Adjusted Per Share Value based on latest NOSH - 144,742
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 179.04 175.33 177.65 185.97 182.15 192.72 204.83 -8.58%
EPS 4.12 4.33 8.24 9.92 9.28 -0.81 1.17 131.63%
DPS 0.00 5.60 3.73 5.60 0.00 5.50 0.00 -
NAPS 1.97 1.95 2.00 2.03 2.00 1.94 1.99 -0.67%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.99 1.02 1.20 1.00 0.905 0.915 0.895 -
P/RPS 0.55 0.58 0.68 0.54 0.50 0.47 0.44 16.05%
P/EPS 23.99 23.58 14.57 10.09 9.75 -112.62 76.08 -53.70%
EY 4.17 4.24 6.86 9.91 10.26 -0.89 1.31 116.54%
DY 0.00 5.49 3.11 5.60 0.00 6.01 0.00 -
P/NAPS 0.50 0.52 0.60 0.49 0.45 0.47 0.45 7.28%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 25/05/22 28/02/22 11/11/21 13/08/21 28/05/21 31/03/21 30/11/20 -
Price 1.02 1.06 1.14 0.92 0.93 0.905 0.92 -
P/RPS 0.57 0.60 0.64 0.49 0.51 0.47 0.45 17.08%
P/EPS 24.72 24.51 13.85 9.28 10.02 -111.39 78.21 -53.63%
EY 4.05 4.08 7.22 10.77 9.98 -0.90 1.28 115.67%
DY 0.00 5.28 3.27 6.09 0.00 6.08 0.00 -
P/NAPS 0.52 0.54 0.57 0.45 0.47 0.47 0.46 8.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment