[SHH] QoQ TTM Result on 30-Sep-2010 [#1]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
25-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Sep-2010 [#1]
Profit Trend
QoQ- -16.75%
YoY- 65.32%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
TTM Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 92,553 100,001 108,736 122,130 126,297 124,102 122,663 -17.16%
PBT -745 -1,446 2,037 5,149 6,132 5,519 4,371 -
Tax -505 -126 -530 -973 -1,116 -1,324 -1,119 -41.24%
NP -1,250 -1,572 1,507 4,176 5,016 4,195 3,252 -
-
NP to SH -1,250 -1,572 1,507 4,176 5,016 4,195 3,252 -
-
Tax Rate - - 26.02% 18.90% 18.20% 23.99% 25.60% -
Total Cost 93,803 101,573 107,229 117,954 121,281 119,907 119,411 -14.90%
-
Net Worth 68,041 66,542 68,919 70,144 69,947 68,909 67,500 0.53%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - 999 999 999 999 - - -
Div Payout % - 0.00% 66.31% 23.93% 19.92% - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 68,041 66,542 68,919 70,144 69,947 68,909 67,500 0.53%
NOSH 50,030 50,032 49,941 50,103 49,962 49,934 50,000 0.04%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin -1.35% -1.57% 1.39% 3.42% 3.97% 3.38% 2.65% -
ROE -1.84% -2.36% 2.19% 5.95% 7.17% 6.09% 4.82% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 184.99 199.87 217.73 243.76 252.78 248.53 245.33 -17.19%
EPS -2.50 -3.14 3.02 8.33 10.04 8.40 6.50 -
DPS 0.00 2.00 2.00 2.00 2.00 0.00 0.00 -
NAPS 1.36 1.33 1.38 1.40 1.40 1.38 1.35 0.49%
Adjusted Per Share Value based on latest NOSH - 50,103
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 92.56 100.01 108.74 122.14 126.30 124.11 122.67 -17.16%
EPS -1.25 -1.57 1.51 4.18 5.02 4.20 3.25 -
DPS 0.00 1.00 1.00 1.00 1.00 0.00 0.00 -
NAPS 0.6804 0.6655 0.6892 0.7015 0.6995 0.6891 0.675 0.53%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.30 0.54 0.45 0.50 0.19 0.19 0.17 -
P/RPS 0.16 0.27 0.21 0.21 0.08 0.08 0.07 73.78%
P/EPS -12.01 -17.19 14.91 6.00 1.89 2.26 2.61 -
EY -8.33 -5.82 6.71 16.67 52.84 44.22 38.26 -
DY 0.00 3.70 4.44 4.00 10.53 0.00 0.00 -
P/NAPS 0.22 0.41 0.33 0.36 0.14 0.14 0.13 42.14%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 26/08/11 30/05/11 24/02/11 25/11/10 30/08/10 21/05/10 24/02/10 -
Price 0.30 0.31 0.45 0.45 0.24 0.16 0.51 -
P/RPS 0.16 0.16 0.21 0.18 0.09 0.06 0.21 -16.62%
P/EPS -12.01 -9.87 14.91 5.40 2.39 1.90 7.84 -
EY -8.33 -10.14 6.71 18.52 41.83 52.51 12.75 -
DY 0.00 6.45 4.44 4.44 8.33 0.00 0.00 -
P/NAPS 0.22 0.23 0.33 0.32 0.17 0.12 0.38 -30.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment