[SHH] QoQ TTM Result on 31-Mar-2001 [#3]

Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -381.21%
YoY- -152.04%
Quarter Report
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 111,979 99,887 89,661 94,027 105,682 113,018 119,034 -3.98%
PBT -4,400 -6,100 -7,367 -2,874 1,022 4,442 8,046 -
Tax 4,105 5,680 7,367 5,397 3,221 1,687 0 -
NP -295 -420 0 2,523 4,243 6,129 8,046 -
-
NP to SH -4,358 -6,058 -7,325 -2,874 1,022 4,442 8,046 -
-
Tax Rate - - - - -315.17% -37.98% 0.00% -
Total Cost 112,274 100,307 89,661 91,504 101,439 106,889 110,988 0.76%
-
Net Worth 66,999 66,799 67,199 68,399 70,599 71,957 73,570 -6.03%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - 399 399 399 399 -
Div Payout % - - - 0.00% 39.12% 9.00% 4.97% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 66,999 66,799 67,199 68,399 70,599 71,957 73,570 -6.03%
NOSH 20,000 20,000 19,999 19,999 19,999 19,988 19,992 0.02%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin -0.26% -0.42% 0.00% 2.68% 4.01% 5.42% 6.76% -
ROE -6.50% -9.07% -10.90% -4.20% 1.45% 6.17% 10.94% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 559.90 499.44 448.31 470.14 528.41 565.43 595.41 -4.00%
EPS -21.79 -30.29 -36.63 -14.37 5.11 22.22 40.25 -
DPS 0.00 0.00 0.00 2.00 2.00 2.00 2.00 -
NAPS 3.35 3.34 3.36 3.42 3.53 3.60 3.68 -6.05%
Adjusted Per Share Value based on latest NOSH - 19,999
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 111.98 99.89 89.67 94.03 105.69 113.02 119.04 -3.98%
EPS -4.36 -6.06 -7.33 -2.87 1.02 4.44 8.05 -
DPS 0.00 0.00 0.00 0.40 0.40 0.40 0.40 -
NAPS 0.67 0.668 0.672 0.684 0.706 0.7196 0.7357 -6.02%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 2.30 2.13 3.86 4.02 4.54 4.28 4.80 -
P/RPS 0.41 0.43 0.86 0.86 0.86 0.76 0.81 -36.40%
P/EPS -10.56 -7.03 -10.54 -27.97 88.85 19.26 11.93 -
EY -9.47 -14.22 -9.49 -3.57 1.13 5.19 8.38 -
DY 0.00 0.00 0.00 0.50 0.44 0.47 0.42 -
P/NAPS 0.69 0.64 1.15 1.18 1.29 1.19 1.30 -34.36%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 -
Price 2.30 2.30 2.90 3.98 4.10 4.00 5.10 -
P/RPS 0.41 0.46 0.65 0.85 0.78 0.71 0.86 -38.89%
P/EPS -10.56 -7.59 -7.92 -27.70 80.23 18.00 12.67 -
EY -9.47 -13.17 -12.63 -3.61 1.25 5.56 7.89 -
DY 0.00 0.00 0.00 0.50 0.49 0.50 0.39 -
P/NAPS 0.69 0.69 0.86 1.16 1.16 1.11 1.39 -37.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment