[HEXAGON] QoQ TTM Result on 30-Jun-2000 [#1]

Stock
[HEXAGON] HEXAGON HOLDINGS BHD
Announcement Date
25-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- 71.39%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HEXAGON's Result
HEXAGON's Financial Summary
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 163,993 173,225 152,983 136,014 111,481 65,021 40,795 -1.40%
PBT 4,508 5,378 4,580 -1,553 -5,880 -6,336 -7,450 -
Tax -430 -628 -77 3,675 7,648 7,432 7,450 -
NP 4,078 4,750 4,503 2,122 1,768 1,096 0 -100.00%
-
NP to SH 3,334 4,750 4,503 -1,656 -5,788 -6,460 -7,556 -
-
Tax Rate 9.54% 11.68% 1.68% - - - - -
Total Cost 159,915 168,475 148,480 133,892 109,713 63,925 40,795 -1.37%
-
Net Worth 23,096 23,419 20,967 0 18,090 18,468 17,183 -0.29%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 23,096 23,419 20,967 0 18,090 18,468 17,183 -0.29%
NOSH 20,439 20,566 19,974 19,938 19,941 19,963 19,978 -0.02%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 2.49% 2.74% 2.94% 1.56% 1.59% 1.69% 0.00% -
ROE 14.43% 20.28% 21.48% 0.00% -31.99% -34.98% -43.97% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 802.33 842.26 765.88 682.18 559.04 325.70 204.19 -1.37%
EPS 16.31 23.10 22.54 -8.31 -29.03 -32.36 -37.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.1387 1.0497 0.00 0.9072 0.9251 0.8601 -0.27%
Adjusted Per Share Value based on latest NOSH - 19,938
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 124.15 131.13 115.81 102.97 84.39 49.22 30.88 -1.40%
EPS 2.52 3.60 3.41 -1.25 -4.38 -4.89 -5.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1748 0.1773 0.1587 0.00 0.137 0.1398 0.1301 -0.29%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.60 0.85 0.92 1.20 1.61 0.00 0.00 -
P/RPS 0.07 0.10 0.12 0.18 0.29 0.00 0.00 -100.00%
P/EPS 3.68 3.68 4.08 -14.45 -5.55 0.00 0.00 -100.00%
EY 27.19 27.17 24.50 -6.92 -18.03 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.75 0.88 0.00 1.77 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 25/05/01 21/02/01 27/11/00 25/08/00 - - - -
Price 0.52 0.82 0.88 1.24 0.00 0.00 0.00 -
P/RPS 0.06 0.10 0.11 0.18 0.00 0.00 0.00 -100.00%
P/EPS 3.19 3.55 3.90 -14.93 0.00 0.00 0.00 -100.00%
EY 31.37 28.17 25.62 -6.70 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.72 0.84 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment