[RALCO] QoQ TTM Result on 30-Jun-2001 [#2]

Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -8.9%
YoY- -465.81%
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 47,205 44,631 41,888 41,668 40,512 41,158 43,890 4.97%
PBT 1,609 528 -2,057 -3,850 -3,649 -2,427 -567 -
Tax 345 1,164 2,739 3,850 3,649 2,830 1,168 -55.68%
NP 1,954 1,692 682 0 0 403 601 119.62%
-
NP to SH 1,464 388 -1,211 -2,974 -2,731 -1,514 -727 -
-
Tax Rate -21.44% -220.45% - - - - - -
Total Cost 45,251 42,939 41,206 41,668 40,512 40,755 43,289 3.00%
-
Net Worth 43,596 43,465 42,388 41,670 42,168 42,999 43,659 -0.09%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 43,596 43,465 42,388 41,670 42,168 42,999 43,659 -0.09%
NOSH 20,960 20,997 20,984 20,940 20,979 20,975 20,990 -0.09%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 4.14% 3.79% 1.63% 0.00% 0.00% 0.98% 1.37% -
ROE 3.36% 0.89% -2.86% -7.14% -6.48% -3.52% -1.67% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 225.21 212.55 199.61 198.99 193.10 196.22 209.10 5.07%
EPS 6.98 1.85 -5.77 -14.20 -13.02 -7.22 -3.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.08 2.07 2.02 1.99 2.01 2.05 2.08 0.00%
Adjusted Per Share Value based on latest NOSH - 20,940
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 92.93 87.86 82.46 82.03 79.75 81.02 86.40 4.98%
EPS 2.88 0.76 -2.38 -5.85 -5.38 -2.98 -1.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8583 0.8557 0.8345 0.8203 0.8301 0.8465 0.8595 -0.09%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.70 1.45 1.30 1.39 1.80 1.80 1.97 -
P/RPS 0.75 0.68 0.65 0.70 0.93 0.92 0.94 -13.98%
P/EPS 24.34 78.47 -22.53 -9.79 -13.83 -24.94 -56.88 -
EY 4.11 1.27 -4.44 -10.22 -7.23 -4.01 -1.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.70 0.64 0.70 0.90 0.88 0.95 -9.35%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 24/05/02 26/02/02 27/11/01 28/08/01 24/05/01 27/02/01 29/11/00 -
Price 1.70 1.60 1.58 1.54 1.55 1.70 2.10 -
P/RPS 0.75 0.75 0.79 0.77 0.80 0.87 1.00 -17.46%
P/EPS 24.34 86.59 -27.38 -10.84 -11.91 -23.55 -60.63 -
EY 4.11 1.15 -3.65 -9.22 -8.40 -4.25 -1.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.77 0.78 0.77 0.77 0.83 1.01 -12.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment