[RALCO] YoY Annualized Quarter Result on 30-Jun-2001 [#2]

Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 19.9%
YoY- -935.9%
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 62,640 67,714 50,396 41,778 40,758 31,260 -0.72%
PBT -6,982 2,392 434 -2,488 358 2,864 -
Tax 1,634 -782 -128 2,488 -46 -112 -
NP -5,348 1,610 306 0 312 2,752 -
-
NP to SH -5,348 1,610 306 -2,608 312 2,752 -
-
Tax Rate - 32.69% 29.49% - 12.85% 3.91% -
Total Cost 67,988 66,104 50,090 41,778 40,446 28,508 -0.91%
-
Net Worth 39,218 41,507 43,594 41,719 44,902 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 39,218 41,507 43,594 41,719 44,902 0 -100.00%
NOSH 20,972 20,963 20,958 20,964 21,081 20,975 0.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -8.54% 2.38% 0.61% 0.00% 0.77% 8.80% -
ROE -13.64% 3.88% 0.70% -6.25% 0.69% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 298.68 323.01 240.45 199.28 193.34 149.03 -0.72%
EPS -25.50 7.68 1.46 -12.44 1.48 13.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.87 1.98 2.08 1.99 2.13 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 20,940
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 123.31 133.30 99.21 82.24 80.24 61.54 -0.72%
EPS -10.53 3.17 0.60 -5.13 0.61 5.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7721 0.8171 0.8582 0.8213 0.884 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.39 1.21 1.66 1.39 2.35 0.00 -
P/RPS 0.47 0.37 0.69 0.70 1.22 0.00 -100.00%
P/EPS -5.45 15.76 113.70 -11.17 158.78 0.00 -100.00%
EY -18.35 6.35 0.88 -8.95 0.63 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.61 0.80 0.70 1.10 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/04 28/08/03 27/08/02 28/08/01 29/08/00 - -
Price 1.45 1.68 1.61 1.54 2.35 0.00 -
P/RPS 0.49 0.52 0.67 0.77 1.22 0.00 -100.00%
P/EPS -5.69 21.87 110.27 -12.38 158.78 0.00 -100.00%
EY -17.59 4.57 0.91 -8.08 0.63 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.85 0.77 0.77 1.10 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment