[RALCO] QoQ TTM Result on 30-Sep-2007 [#3]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 17.1%
YoY- -531.39%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 109,947 107,922 100,792 97,395 99,684 102,077 102,620 4.70%
PBT -12,513 -12,703 -13,845 -6,521 -7,505 -5,320 -2,347 205.49%
Tax 2,203 2,153 2,102 -1,218 -1,534 -1,957 -2,134 -
NP -10,310 -10,550 -11,743 -7,739 -9,039 -7,277 -4,481 74.37%
-
NP to SH -9,858 -8,835 -10,777 -6,445 -7,774 -7,288 -3,770 89.91%
-
Tax Rate - - - - - - - -
Total Cost 120,257 118,472 112,535 105,134 108,723 109,354 107,101 8.03%
-
Net Worth 4,291,800 3,563,000 2,808,181 0 3,809,500 3,962,450 41,530 2108.40%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 4,291,800 3,563,000 2,808,181 0 3,809,500 3,962,450 41,530 2108.40%
NOSH 6,220,000 5,090,000 3,955,185 3,903,999 4,010,000 4,085,000 41,949 2709.97%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -9.38% -9.78% -11.65% -7.95% -9.07% -7.13% -4.37% -
ROE -0.23% -0.25% -0.38% 0.00% -0.20% -0.18% -9.08% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 1.77 2.12 2.55 2.49 2.49 2.50 244.63 -96.27%
EPS -0.16 -0.17 -0.27 -0.17 -0.19 -0.18 -8.99 -93.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.70 0.71 0.00 0.95 0.97 0.99 -21.40%
Adjusted Per Share Value based on latest NOSH - 3,903,999
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 216.44 212.46 198.42 191.73 196.24 200.95 202.02 4.70%
EPS -19.41 -17.39 -21.22 -12.69 -15.30 -14.35 -7.42 89.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 84.4892 70.1419 55.2824 0.00 74.9946 78.0056 0.8176 2108.34%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.75 0.89 1.04 1.34 1.30 1.18 1.19 -
P/RPS 42.43 41.98 40.81 53.71 52.30 47.22 0.49 1862.60%
P/EPS -473.22 -512.74 -381.68 -811.69 -670.57 -661.40 -13.24 987.41%
EY -0.21 -0.20 -0.26 -0.12 -0.15 -0.15 -7.55 -90.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.27 1.46 0.00 1.37 1.22 1.20 -6.21%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 27/08/08 29/05/08 24/04/08 30/11/07 28/08/07 29/05/07 26/02/07 -
Price 0.77 0.80 0.80 1.18 1.46 1.35 1.44 -
P/RPS 43.56 37.73 31.39 47.30 58.73 54.03 0.59 1664.53%
P/EPS -485.84 -460.89 -293.60 -714.77 -753.10 -756.69 -16.02 874.51%
EY -0.21 -0.22 -0.34 -0.14 -0.13 -0.13 -6.24 -89.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.14 1.13 0.00 1.54 1.39 1.45 -15.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment