[RALCO] QoQ TTM Result on 31-Mar-2017 [#1]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -21.25%
YoY- -257.08%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 84,493 90,453 89,952 88,112 88,099 88,158 92,372 -5.75%
PBT -6,579 -3,504 -3,149 -2,698 -2,224 -1,109 991 -
Tax 52 -2 -4 -7 -7 64 62 -11.03%
NP -6,527 -3,506 -3,153 -2,705 -2,231 -1,045 1,053 -
-
NP to SH -6,527 -3,506 -3,153 -2,705 -2,231 -1,045 1,053 -
-
Tax Rate - - - - - - -6.26% -
Total Cost 91,020 93,959 93,105 90,817 90,330 89,203 91,319 -0.21%
-
Net Worth 29,806 33,565 35,296 35,683 36,095 36,906 33,733 -7.89%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 29,806 33,565 35,296 35,683 36,095 36,906 33,733 -7.89%
NOSH 41,981 41,956 42,019 41,981 41,971 41,939 36,666 9.41%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -7.72% -3.88% -3.51% -3.07% -2.53% -1.19% 1.14% -
ROE -21.90% -10.45% -8.93% -7.58% -6.18% -2.83% 3.12% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 201.26 215.59 214.07 209.89 209.90 210.20 251.92 -13.86%
EPS -15.55 -8.36 -7.50 -6.44 -5.32 -2.49 2.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.80 0.84 0.85 0.86 0.88 0.92 -15.82%
Adjusted Per Share Value based on latest NOSH - 41,981
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 166.33 178.07 177.08 173.46 173.43 173.55 181.85 -5.75%
EPS -12.85 -6.90 -6.21 -5.33 -4.39 -2.06 2.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5868 0.6608 0.6948 0.7025 0.7106 0.7266 0.6641 -7.89%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.53 0.66 0.75 0.70 0.66 0.77 0.84 -
P/RPS 0.26 0.31 0.35 0.33 0.31 0.37 0.33 -14.65%
P/EPS -3.41 -7.90 -10.00 -10.86 -12.42 -30.90 29.25 -
EY -29.33 -12.66 -10.00 -9.20 -8.05 -3.24 3.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.83 0.89 0.82 0.77 0.88 0.91 -12.06%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 24/11/17 29/08/17 30/05/17 28/02/17 24/11/16 24/08/16 -
Price 0.58 0.66 0.58 0.56 0.75 0.66 0.74 -
P/RPS 0.29 0.31 0.27 0.27 0.36 0.31 0.29 0.00%
P/EPS -3.73 -7.90 -7.73 -8.69 -14.11 -26.49 25.77 -
EY -26.81 -12.66 -12.94 -11.51 -7.09 -3.78 3.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.83 0.69 0.66 0.87 0.75 0.80 1.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment