[RALCO] QoQ Quarter Result on 31-Mar-2017 [#1]

Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 51.01%
YoY- -1316.67%
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 18,467 21,330 23,722 20,974 24,427 20,829 21,882 -10.66%
PBT -3,976 -1,734 -434 -435 -901 -1,379 17 -
Tax 61 -3 -3 -3 7 -5 -6 -
NP -3,915 -1,737 -437 -438 -894 -1,384 11 -
-
NP to SH -3,915 -1,737 -437 -438 -894 -1,384 11 -
-
Tax Rate - - - - - - 35.29% -
Total Cost 22,382 23,067 24,159 21,412 25,321 22,213 21,871 1.54%
-
Net Worth 29,806 33,565 35,296 35,683 36,095 36,906 33,733 -7.89%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 29,806 33,565 35,296 35,683 36,095 36,906 33,733 -7.89%
NOSH 41,981 41,956 42,019 41,981 41,971 41,939 36,666 9.41%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -21.20% -8.14% -1.84% -2.09% -3.66% -6.64% 0.05% -
ROE -13.13% -5.17% -1.24% -1.23% -2.48% -3.75% 0.03% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 43.99 50.84 56.46 49.96 58.20 49.66 59.68 -18.35%
EPS -9.33 -4.14 -1.04 -1.04 -2.13 -3.30 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.80 0.84 0.85 0.86 0.88 0.92 -15.82%
Adjusted Per Share Value based on latest NOSH - 41,981
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 36.35 41.99 46.70 41.29 48.09 41.00 43.08 -10.67%
EPS -7.71 -3.42 -0.86 -0.86 -1.76 -2.72 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5868 0.6608 0.6948 0.7025 0.7106 0.7266 0.6641 -7.89%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.53 0.66 0.75 0.70 0.66 0.77 0.84 -
P/RPS 1.20 1.30 1.33 1.40 1.13 1.55 1.41 -10.16%
P/EPS -5.68 -15.94 -72.12 -67.09 -30.99 -23.33 2,800.00 -
EY -17.60 -6.27 -1.39 -1.49 -3.23 -4.29 0.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.83 0.89 0.82 0.77 0.88 0.91 -12.06%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 24/11/17 29/08/17 30/05/17 28/02/17 24/11/16 24/08/16 -
Price 0.58 0.66 0.58 0.56 0.75 0.66 0.74 -
P/RPS 1.32 1.30 1.03 1.12 1.29 1.33 1.24 4.24%
P/EPS -6.22 -15.94 -55.77 -53.67 -35.21 -20.00 2,466.67 -
EY -16.08 -6.27 -1.79 -1.86 -2.84 -5.00 0.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.83 0.69 0.66 0.87 0.75 0.80 1.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment