[DKLS] QoQ TTM Result on 31-Mar-2001 [#1]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -0.83%
YoY- 16.68%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 200,971 185,291 174,914 150,911 131,063 159,592 185,891 5.32%
PBT 15,973 13,943 14,225 13,277 13,395 12,287 12,620 16.95%
Tax -5,003 -4,249 -4,616 -4,058 -4,099 -2,933 -1,736 102.12%
NP 10,970 9,694 9,609 9,219 9,296 9,354 10,884 0.52%
-
NP to SH 10,970 9,694 9,609 9,219 9,296 9,354 10,884 0.52%
-
Tax Rate 31.32% 30.47% 32.45% 30.56% 30.60% 23.87% 13.76% -
Total Cost 190,001 175,597 165,305 141,692 121,767 150,238 175,007 5.61%
-
Net Worth 51,365 67,769 90,796 87,589 85,483 82,588 80,580 -25.87%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 2,108 2,108 - - - - - -
Div Payout % 19.22% 21.75% - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 51,365 67,769 90,796 87,589 85,483 82,588 80,580 -25.87%
NOSH 51,365 41,833 39,822 39,867 39,759 39,744 39,773 18.53%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 5.46% 5.23% 5.49% 6.11% 7.09% 5.86% 5.86% -
ROE 21.36% 14.30% 10.58% 10.53% 10.87% 11.33% 13.51% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 391.26 442.93 439.23 378.53 329.64 401.55 467.38 -11.14%
EPS 21.36 23.17 24.13 23.12 23.38 23.54 27.37 -15.19%
DPS 4.10 5.04 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.62 2.28 2.197 2.15 2.078 2.026 -37.46%
Adjusted Per Share Value based on latest NOSH - 39,867
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 216.80 199.88 188.69 162.80 141.38 172.16 200.53 5.32%
EPS 11.83 10.46 10.37 9.95 10.03 10.09 11.74 0.50%
DPS 2.27 2.27 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5541 0.7311 0.9795 0.9449 0.9222 0.8909 0.8693 -25.87%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.49 0.96 1.12 1.34 1.77 1.86 2.28 -
P/RPS 0.38 0.22 0.25 0.35 0.54 0.46 0.49 -15.55%
P/EPS 6.98 4.14 4.64 5.79 7.57 7.90 8.33 -11.09%
EY 14.33 24.14 21.54 17.26 13.21 12.65 12.00 12.52%
DY 2.75 5.25 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 0.59 0.49 0.61 0.82 0.90 1.13 20.18%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 25/02/02 27/11/01 27/08/01 24/05/01 28/02/01 28/11/00 21/08/00 -
Price 1.50 1.16 1.30 1.11 1.41 2.01 2.10 -
P/RPS 0.38 0.26 0.30 0.29 0.43 0.50 0.45 -10.63%
P/EPS 7.02 5.01 5.39 4.80 6.03 8.54 7.67 -5.71%
EY 14.24 19.98 18.56 20.83 16.58 11.71 13.03 6.08%
DY 2.74 4.34 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 0.72 0.57 0.51 0.66 0.97 1.04 27.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment