[QUALITY] QoQ TTM Result on 31-Jan-2007 [#4]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
30-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jan-2007 [#4]
Profit Trend
QoQ- 463.06%
YoY- 578.16%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
TTM Result
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Revenue 124,774 135,762 139,113 146,452 140,239 138,230 134,463 -4.85%
PBT 13,617 13,678 13,564 13,569 3,959 3,019 3,850 131.60%
Tax -2,121 -2,565 -2,658 -2,834 -2,036 -1,597 -1,532 24.14%
NP 11,496 11,113 10,906 10,735 1,923 1,422 2,318 189.97%
-
NP to SH 11,461 11,064 10,886 10,715 1,903 1,474 2,318 189.38%
-
Tax Rate 15.58% 18.75% 19.60% 20.89% 51.43% 52.90% 39.79% -
Total Cost 113,278 124,649 128,207 135,717 138,316 136,808 132,145 -9.73%
-
Net Worth 148,024 139,720 151,200 146,082 135,719 124,653 134,923 6.35%
Dividend
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Net Worth 148,024 139,720 151,200 146,082 135,719 124,653 134,923 6.35%
NOSH 58,048 55,444 60,000 57,969 58,000 53,730 57,906 0.16%
Ratio Analysis
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
NP Margin 9.21% 8.19% 7.84% 7.33% 1.37% 1.03% 1.72% -
ROE 7.74% 7.92% 7.20% 7.33% 1.40% 1.18% 1.72% -
Per Share
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 214.95 244.86 231.86 252.64 241.79 257.27 232.21 -5.00%
EPS 19.74 19.96 18.14 18.48 3.28 2.74 4.00 189.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.55 2.52 2.52 2.52 2.34 2.32 2.33 6.18%
Adjusted Per Share Value based on latest NOSH - 57,969
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 215.27 234.23 240.01 252.67 241.95 238.48 231.98 -4.84%
EPS 19.77 19.09 18.78 18.49 3.28 2.54 4.00 189.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5538 2.4105 2.6086 2.5203 2.3415 2.1506 2.3278 6.35%
Price Multiplier on Financial Quarter End Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 -
Price 1.34 1.36 1.38 1.33 1.18 1.22 1.26 -
P/RPS 0.62 0.56 0.60 0.53 0.49 0.47 0.54 9.61%
P/EPS 6.79 6.82 7.61 7.20 35.96 44.47 31.48 -63.93%
EY 14.73 14.67 13.15 13.90 2.78 2.25 3.18 177.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.54 0.55 0.53 0.50 0.53 0.54 -1.23%
Price Multiplier on Announcement Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 27/12/07 04/10/07 10/07/07 30/03/07 10/01/07 28/09/06 28/06/06 -
Price 1.40 1.37 1.40 1.40 1.29 1.20 1.20 -
P/RPS 0.65 0.56 0.60 0.55 0.53 0.47 0.52 15.99%
P/EPS 7.09 6.87 7.72 7.57 39.32 43.74 29.98 -61.65%
EY 14.10 14.57 12.96 13.20 2.54 2.29 3.34 160.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.54 0.56 0.56 0.55 0.52 0.52 3.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment