[QUALITY] QoQ TTM Result on 31-Oct-2006 [#3]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
10-Jan-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Oct-2006 [#3]
Profit Trend
QoQ- 29.1%
YoY- -13.7%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
TTM Result
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Revenue 135,762 139,113 146,452 140,239 138,230 134,463 130,655 2.59%
PBT 13,678 13,564 13,569 3,959 3,019 3,850 3,291 159.17%
Tax -2,565 -2,658 -2,834 -2,036 -1,597 -1,532 -1,711 31.08%
NP 11,113 10,906 10,735 1,923 1,422 2,318 1,580 268.41%
-
NP to SH 11,064 10,886 10,715 1,903 1,474 2,318 1,580 267.32%
-
Tax Rate 18.75% 19.60% 20.89% 51.43% 52.90% 39.79% 51.99% -
Total Cost 124,649 128,207 135,717 138,316 136,808 132,145 129,075 -2.30%
-
Net Worth 139,720 151,200 146,082 135,719 124,653 134,923 135,576 2.03%
Dividend
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Net Worth 139,720 151,200 146,082 135,719 124,653 134,923 135,576 2.03%
NOSH 55,444 60,000 57,969 58,000 53,730 57,906 57,938 -2.89%
Ratio Analysis
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
NP Margin 8.19% 7.84% 7.33% 1.37% 1.03% 1.72% 1.21% -
ROE 7.92% 7.20% 7.33% 1.40% 1.18% 1.72% 1.17% -
Per Share
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 244.86 231.86 252.64 241.79 257.27 232.21 225.51 5.65%
EPS 19.96 18.14 18.48 3.28 2.74 4.00 2.73 278.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.52 2.52 2.52 2.34 2.32 2.33 2.34 5.07%
Adjusted Per Share Value based on latest NOSH - 58,000
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 234.23 240.01 252.67 241.95 238.48 231.98 225.41 2.59%
EPS 19.09 18.78 18.49 3.28 2.54 4.00 2.73 266.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4105 2.6086 2.5203 2.3415 2.1506 2.3278 2.3391 2.03%
Price Multiplier on Financial Quarter End Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 -
Price 1.36 1.38 1.33 1.18 1.22 1.26 1.20 -
P/RPS 0.56 0.60 0.53 0.49 0.47 0.54 0.53 3.74%
P/EPS 6.82 7.61 7.20 35.96 44.47 31.48 44.00 -71.24%
EY 14.67 13.15 13.90 2.78 2.25 3.18 2.27 248.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.55 0.53 0.50 0.53 0.54 0.51 3.89%
Price Multiplier on Announcement Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 04/10/07 10/07/07 30/03/07 10/01/07 28/09/06 28/06/06 29/03/06 -
Price 1.37 1.40 1.40 1.29 1.20 1.20 1.24 -
P/RPS 0.56 0.60 0.55 0.53 0.47 0.52 0.55 1.21%
P/EPS 6.87 7.72 7.57 39.32 43.74 29.98 45.47 -71.73%
EY 14.57 12.96 13.20 2.54 2.29 3.34 2.20 253.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.56 0.56 0.55 0.52 0.52 0.53 1.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment