[QUALITY] QoQ TTM Result on 31-Jul-2014 [#2]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
29-Sep-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
31-Jul-2014 [#2]
Profit Trend
QoQ- 10.38%
YoY- -25.19%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
TTM Result
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Revenue 176,866 174,189 162,246 155,751 154,437 152,157 175,396 0.55%
PBT -8,205 -9,943 -6,778 -10,233 -11,196 -9,765 -8,925 -5.46%
Tax 1,542 1,606 -124 193 31 5,297 6,576 -62.07%
NP -6,663 -8,337 -6,902 -10,040 -11,165 -4,468 -2,349 100.76%
-
NP to SH -6,553 -8,207 -6,763 -9,941 -11,093 -9,848 -7,728 -10.43%
-
Tax Rate - - - - - - - -
Total Cost 183,529 182,526 169,148 165,791 165,602 156,625 177,745 2.16%
-
Net Worth 130,414 132,732 139,108 137,369 137,949 140,847 146,064 -7.29%
Dividend
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Net Worth 130,414 132,732 139,108 137,369 137,949 140,847 146,064 -7.29%
NOSH 57,962 57,962 57,962 57,962 57,962 57,962 57,962 0.00%
Ratio Analysis
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
NP Margin -3.77% -4.79% -4.25% -6.45% -7.23% -2.94% -1.34% -
ROE -5.02% -6.18% -4.86% -7.24% -8.04% -6.99% -5.29% -
Per Share
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 305.14 300.52 279.92 268.71 266.45 262.51 302.61 0.55%
EPS -11.31 -14.16 -11.67 -17.15 -19.14 -16.99 -13.33 -10.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.25 2.29 2.40 2.37 2.38 2.43 2.52 -7.29%
Adjusted Per Share Value based on latest NOSH - 57,962
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 305.25 300.63 280.01 268.81 266.54 262.60 302.71 0.56%
EPS -11.31 -14.16 -11.67 -17.16 -19.15 -17.00 -13.34 -10.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2508 2.2908 2.4008 2.3708 2.3808 2.4308 2.5209 -7.29%
Price Multiplier on Financial Quarter End Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 -
Price 1.60 1.40 1.30 1.50 1.65 1.45 1.60 -
P/RPS 0.52 0.47 0.46 0.56 0.62 0.55 0.53 -1.26%
P/EPS -14.15 -9.89 -11.14 -8.75 -8.62 -8.53 -12.00 11.64%
EY -7.07 -10.11 -8.98 -11.43 -11.60 -11.72 -8.33 -10.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.61 0.54 0.63 0.69 0.60 0.63 8.31%
Price Multiplier on Announcement Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 30/06/15 31/03/15 29/12/14 29/09/14 27/06/14 28/03/14 26/12/13 -
Price 1.51 1.50 1.30 1.42 1.80 1.70 1.53 -
P/RPS 0.49 0.50 0.46 0.53 0.68 0.65 0.51 -2.63%
P/EPS -13.36 -10.59 -11.14 -8.28 -9.41 -10.01 -11.48 10.67%
EY -7.49 -9.44 -8.98 -12.08 -10.63 -9.99 -8.71 -9.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.66 0.54 0.60 0.76 0.70 0.61 6.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment