[QUALITY] QoQ TTM Result on 31-Jan-2015 [#4]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
31-Mar-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
31-Jan-2015 [#4]
Profit Trend
QoQ- -21.35%
YoY- 16.66%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
TTM Result
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Revenue 164,109 167,261 176,866 174,189 162,246 155,751 154,437 4.12%
PBT -17,562 -14,017 -8,205 -9,943 -6,778 -10,233 -11,196 34.89%
Tax 872 1,524 1,542 1,606 -124 193 31 819.31%
NP -16,690 -12,493 -6,663 -8,337 -6,902 -10,040 -11,165 30.64%
-
NP to SH -16,664 -12,477 -6,553 -8,207 -6,763 -9,941 -11,093 31.06%
-
Tax Rate - - - - - - - -
Total Cost 180,799 179,754 183,529 182,526 169,148 165,791 165,602 6.01%
-
Net Worth 122,299 124,038 130,414 132,732 139,108 137,369 137,949 -7.69%
Dividend
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Net Worth 122,299 124,038 130,414 132,732 139,108 137,369 137,949 -7.69%
NOSH 57,962 57,962 57,962 57,962 57,962 57,962 57,962 0.00%
Ratio Analysis
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
NP Margin -10.17% -7.47% -3.77% -4.79% -4.25% -6.45% -7.23% -
ROE -13.63% -10.06% -5.02% -6.18% -4.86% -7.24% -8.04% -
Per Share
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
RPS 283.13 288.57 305.14 300.52 279.92 268.71 266.45 4.11%
EPS -28.75 -21.53 -11.31 -14.16 -11.67 -17.15 -19.14 31.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.11 2.14 2.25 2.29 2.40 2.37 2.38 -7.69%
Adjusted Per Share Value based on latest NOSH - 57,962
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
RPS 283.13 288.57 305.14 300.52 279.92 268.71 266.45 4.11%
EPS -28.75 -21.53 -11.31 -14.16 -11.67 -17.15 -19.14 31.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.11 2.14 2.25 2.29 2.40 2.37 2.38 -7.69%
Price Multiplier on Financial Quarter End Date
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Date 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 -
Price 1.51 1.52 1.60 1.40 1.30 1.50 1.65 -
P/RPS 0.53 0.53 0.52 0.47 0.46 0.56 0.62 -9.90%
P/EPS -5.25 -7.06 -14.15 -9.89 -11.14 -8.75 -8.62 -28.08%
EY -19.04 -14.16 -7.07 -10.11 -8.98 -11.43 -11.60 39.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.71 0.71 0.61 0.54 0.63 0.69 2.86%
Price Multiplier on Announcement Date
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Date 30/12/15 30/09/15 30/06/15 31/03/15 29/12/14 29/09/14 27/06/14 -
Price 1.50 1.50 1.51 1.50 1.30 1.42 1.80 -
P/RPS 0.53 0.52 0.49 0.50 0.46 0.53 0.68 -15.26%
P/EPS -5.22 -6.97 -13.36 -10.59 -11.14 -8.28 -9.41 -32.41%
EY -19.17 -14.35 -7.49 -9.44 -8.98 -12.08 -10.63 47.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.70 0.67 0.66 0.54 0.60 0.76 -4.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment