[AWC] QoQ TTM Result on 30-Jun-2022 [#4]

Stock
[AWC] AWC BERHAD
Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -2.56%
YoY- -15.85%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 388,958 387,835 381,617 355,190 350,708 337,588 337,743 9.87%
PBT 36,586 40,067 46,420 43,427 44,778 43,189 43,429 -10.81%
Tax -7,662 -8,622 -9,418 -8,853 -9,118 -9,169 -8,386 -5.84%
NP 28,924 31,445 37,002 34,574 35,660 34,020 35,043 -12.01%
-
NP to SH 17,624 20,136 23,401 21,761 22,332 21,597 23,828 -18.22%
-
Tax Rate 20.94% 21.52% 20.29% 20.39% 20.36% 21.23% 19.31% -
Total Cost 360,034 356,390 344,615 320,616 315,048 303,568 302,700 12.27%
-
Net Worth 234,929 231,738 230,592 224,290 220,993 215,283 209,485 7.94%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 6,337 6,337 6,334 6,334 4,747 4,747 4,739 21.39%
Div Payout % 35.96% 31.47% 27.07% 29.11% 21.26% 21.98% 19.89% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 234,929 231,738 230,592 224,290 220,993 215,283 209,485 7.94%
NOSH 322,668 322,424 321,404 321,354 321,237 321,222 321,072 0.33%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 7.44% 8.11% 9.70% 9.73% 10.17% 10.08% 10.38% -
ROE 7.50% 8.69% 10.15% 9.70% 10.11% 10.03% 11.37% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 122.68 122.34 120.48 112.12 110.77 106.63 106.73 9.73%
EPS 5.56 6.35 7.39 6.87 7.05 6.82 7.53 -18.32%
DPS 2.00 2.00 2.00 2.00 1.50 1.50 1.50 21.16%
NAPS 0.741 0.731 0.728 0.708 0.698 0.68 0.662 7.81%
Adjusted Per Share Value based on latest NOSH - 321,354
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 116.16 115.82 113.96 106.07 104.73 100.82 100.86 9.88%
EPS 5.26 6.01 6.99 6.50 6.67 6.45 7.12 -18.29%
DPS 1.89 1.89 1.89 1.89 1.42 1.42 1.42 21.02%
NAPS 0.7016 0.6921 0.6886 0.6698 0.66 0.6429 0.6256 7.95%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.51 0.46 0.42 0.45 0.495 0.56 0.53 -
P/RPS 0.42 0.38 0.35 0.40 0.45 0.53 0.50 -10.98%
P/EPS 9.17 7.24 5.68 6.55 7.02 8.21 7.04 19.28%
EY 10.90 13.81 17.59 15.26 14.25 12.18 14.21 -16.21%
DY 3.92 4.35 4.76 4.44 3.03 2.68 2.83 24.28%
P/NAPS 0.69 0.63 0.58 0.64 0.71 0.82 0.80 -9.39%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 23/02/23 24/11/22 24/08/22 19/05/22 24/02/22 25/11/21 -
Price 0.49 0.575 0.445 0.445 0.495 0.525 0.545 -
P/RPS 0.40 0.47 0.37 0.40 0.45 0.49 0.51 -14.96%
P/EPS 8.81 9.05 6.02 6.48 7.02 7.70 7.24 13.99%
EY 11.34 11.05 16.60 15.44 14.25 12.99 13.82 -12.36%
DY 4.08 3.48 4.49 4.49 3.03 2.86 2.75 30.11%
P/NAPS 0.66 0.79 0.61 0.63 0.71 0.77 0.82 -13.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment