[RAPID] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[RAPID] RAPID SYNERGY BHD
Announcement Date
19-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -154.26%
YoY- 76.74%
Quarter Report
Latest QR
Upcoming QR
RAPID's Result
RAPID's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 18,391 20,473 21,687 21,058 21,263 19,387 13,401 23.47%
PBT 44 30 264 -157 605 27 -880 -
Tax 1,866 1,814 1,801 1,859 1,097 1,164 1,179 35.77%
NP 1,910 1,844 2,065 1,702 1,702 1,191 299 243.88%
-
NP to SH -66 -132 89 -274 505 -6 -898 -82.42%
-
Tax Rate -4,240.91% -6,046.67% -682.20% - -181.32% -4,311.11% - -
Total Cost 16,481 18,629 19,622 19,356 19,561 18,196 13,102 16.51%
-
Net Worth 53,838 52,890 53,248 52,693 53,785 53,718 56,000 -2.58%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 801 801 801 399 399 399 959 -11.30%
Div Payout % 0.00% 0.00% 900.07% 0.00% 79.01% 0.00% 0.00% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 53,838 52,890 53,248 52,693 53,785 53,718 56,000 -2.58%
NOSH 19,866 19,735 20,093 19,959 19,629 19,822 28,000 -20.43%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 10.39% 9.01% 9.52% 8.08% 8.00% 6.14% 2.23% -
ROE -0.12% -0.25% 0.17% -0.52% 0.94% -0.01% -1.60% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 92.57 103.74 107.93 105.50 108.32 97.80 47.86 55.17%
EPS -0.33 -0.67 0.44 -1.37 2.57 -0.03 -3.21 -78.02%
DPS 4.00 4.00 3.99 2.00 2.03 2.01 3.43 10.78%
NAPS 2.71 2.68 2.65 2.64 2.74 2.71 2.00 22.42%
Adjusted Per Share Value based on latest NOSH - 19,959
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 17.20 19.15 20.29 19.70 19.89 18.14 12.54 23.42%
EPS -0.06 -0.12 0.08 -0.26 0.47 -0.01 -0.84 -82.75%
DPS 0.75 0.75 0.75 0.37 0.37 0.37 0.90 -11.43%
NAPS 0.5037 0.4948 0.4981 0.4929 0.5032 0.5025 0.5239 -2.58%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.73 0.61 0.71 0.83 1.05 1.62 1.99 -
P/RPS 0.79 0.59 0.66 0.79 0.97 1.66 4.16 -66.92%
P/EPS -219.74 -91.20 160.30 -60.46 40.81 -5,352.00 -62.05 132.15%
EY -0.46 -1.10 0.62 -1.65 2.45 -0.02 -1.61 -56.58%
DY 5.48 6.56 5.61 2.41 1.94 1.24 1.72 116.36%
P/NAPS 0.27 0.23 0.27 0.31 0.38 0.60 1.00 -58.19%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 08/11/01 30/08/01 25/05/01 19/02/01 28/11/00 10/08/00 - -
Price 0.75 0.95 0.62 0.75 0.98 1.43 0.00 -
P/RPS 0.81 0.92 0.57 0.71 0.90 1.46 0.00 -
P/EPS -225.76 -142.03 139.98 -54.63 38.09 -4,724.30 0.00 -
EY -0.44 -0.70 0.71 -1.83 2.63 -0.02 0.00 -
DY 5.33 4.21 6.43 2.67 2.07 1.41 0.00 -
P/NAPS 0.28 0.35 0.23 0.28 0.36 0.53 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment