[HPI] QoQ TTM Result on 30-Nov-1999 [#2]

Announcement Date
31-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2000
Quarter
30-Nov-1999 [#2]
Profit Trend
QoQ- 42.86%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Revenue 144,540 134,182 96,391 64,760 32,282 0 -100.00%
PBT 5,652 4,236 2,032 1,740 1,190 0 -100.00%
Tax -631 -401 -130 -150 -77 0 -100.00%
NP 5,021 3,835 1,902 1,590 1,113 0 -100.00%
-
NP to SH 5,021 3,835 1,902 1,590 1,113 0 -100.00%
-
Tax Rate 11.16% 9.47% 6.40% 8.62% 6.47% - -
Total Cost 139,519 130,347 94,489 63,170 31,169 0 -100.00%
-
Net Worth 63,874 62,138 60,387 60,294 59,692 0 -100.00%
Dividend
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Div 706 706 - - - - -100.00%
Div Payout % 14.08% 18.43% - - - - -
Equity
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Net Worth 63,874 62,138 60,387 60,294 59,692 0 -100.00%
NOSH 35,045 35,338 35,056 35,073 34,999 0 -100.00%
Ratio Analysis
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
NP Margin 3.47% 2.86% 1.97% 2.46% 3.45% 0.00% -
ROE 7.86% 6.17% 3.15% 2.64% 1.86% 0.00% -
Per Share
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 412.43 379.71 274.96 184.64 92.23 0.00 -100.00%
EPS 14.33 10.85 5.43 4.53 3.18 0.00 -100.00%
DPS 2.00 2.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.8226 1.7584 1.7226 1.7191 1.7055 1.6738 -0.08%
Adjusted Per Share Value based on latest NOSH - 35,073
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 259.24 240.66 172.88 116.15 57.90 0.00 -100.00%
EPS 9.01 6.88 3.41 2.85 2.00 0.00 -100.00%
DPS 1.27 1.27 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.1456 1.1145 1.0831 1.0814 1.0706 1.6738 0.38%
Price Multiplier on Financial Quarter End Date
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 20/10/00 29/09/00 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment