[HPI] QoQ Annualized Quarter Result on 30-Nov-1999 [#2]

Announcement Date
31-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2000
Quarter
30-Nov-1999 [#2]
Profit Trend
QoQ- 185.71%
YoY- 5.58%
Quarter Report
View:
Show?
Annualized Quarter Result
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Revenue 170,560 134,282 128,654 129,720 32,282 116,673 0 -100.00%
PBT 10,424 4,236 2,709 3,480 1,190 3,054 0 -100.00%
Tax -1,228 -401 -173 -300 -77 806 0 -100.00%
NP 9,196 3,835 2,536 3,180 1,113 3,860 0 -100.00%
-
NP to SH 9,196 3,835 2,536 3,180 1,113 3,860 0 -100.00%
-
Tax Rate 11.78% 9.47% 6.39% 8.62% 6.47% -26.39% - -
Total Cost 161,364 130,447 126,118 126,540 31,169 112,813 0 -100.00%
-
Net Worth 63,874 61,866 60,338 60,206 59,692 58,735 0 -100.00%
Dividend
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Net Worth 63,874 61,866 60,338 60,206 59,692 58,735 0 -100.00%
NOSH 35,045 35,183 35,027 35,022 34,999 35,090 35,023 -0.00%
Ratio Analysis
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
NP Margin 5.39% 2.86% 1.97% 2.45% 3.45% 3.31% 0.00% -
ROE 14.40% 6.20% 4.20% 5.28% 1.86% 6.57% 0.00% -
Per Share
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
RPS 486.68 381.66 367.29 370.40 92.23 332.49 0.00 -100.00%
EPS 26.24 10.90 7.24 9.08 3.18 11.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8226 1.7584 1.7226 1.7191 1.7055 1.6738 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 35,073
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
RPS 305.91 240.84 230.75 232.66 57.90 209.26 0.00 -100.00%
EPS 16.49 6.88 4.55 5.70 2.00 6.92 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1456 1.1096 1.0822 1.0798 1.0706 1.0535 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Date 20/10/00 29/09/00 28/04/00 31/01/00 26/10/99 - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment