[HPI] YoY Annualized Quarter Result on 30-Nov-1999 [#2]

Announcement Date
31-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2000
Quarter
30-Nov-1999 [#2]
Profit Trend
QoQ- 185.71%
YoY- 5.58%
Quarter Report
View:
Show?
Annualized Quarter Result
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Revenue 148,414 135,180 164,486 129,720 115,034 -0.26%
PBT -2,504 7,240 11,426 3,480 2,722 -
Tax -228 -1,026 -1,376 -300 290 -
NP -2,732 6,214 10,050 3,180 3,012 -
-
NP to SH -2,732 6,214 10,050 3,180 3,012 -
-
Tax Rate - 14.17% 12.04% 8.62% -10.65% -
Total Cost 151,146 128,966 154,436 126,540 112,022 -0.31%
-
Net Worth 75,981 77,148 66,639 60,206 0 -100.00%
Dividend
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Net Worth 75,981 77,148 66,639 60,206 0 -100.00%
NOSH 38,696 38,692 35,066 35,022 35,023 -0.10%
Ratio Analysis
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
NP Margin -1.84% 4.60% 6.11% 2.45% 2.62% -
ROE -3.60% 8.05% 15.08% 5.28% 0.00% -
Per Share
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
RPS 383.53 349.37 469.07 370.40 328.45 -0.16%
EPS -7.06 16.06 28.66 9.08 8.60 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9635 1.9939 1.9004 1.7191 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 35,073
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
RPS 266.19 242.45 295.02 232.66 206.32 -0.26%
EPS -4.90 11.15 18.03 5.70 5.40 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3628 1.3837 1.1952 1.0798 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Date 24/01/03 30/01/02 15/01/01 31/01/00 - -
Price 0.78 0.00 0.00 0.00 0.00 -
P/RPS 0.20 0.00 0.00 0.00 0.00 -100.00%
P/EPS -11.05 0.00 0.00 0.00 0.00 -100.00%
EY -9.05 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment