[CGB] QoQ TTM Result on 31-Mar-2008 [#1]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
29-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 16.15%
YoY- 385.25%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 60,369 60,643 57,685 54,350 51,148 48,026 46,792 18.42%
PBT 1,265 245 -1,388 7,090 6,099 6,310 6,930 -67.65%
Tax -100 -100 -20 -33 -23 118 78 -
NP 1,165 145 -1,408 7,057 6,076 6,428 7,008 -69.60%
-
NP to SH 1,165 145 -1,408 7,057 6,076 6,428 7,008 -69.60%
-
Tax Rate 7.91% 40.82% - 0.47% 0.38% -1.87% -1.13% -
Total Cost 59,204 60,498 59,093 47,293 45,072 41,598 39,784 30.18%
-
Net Worth 59,238 58,886 59,618 58,636 59,148 59,396 60,739 -1.64%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 683 1,054 1,054 1,054 1,054 529 529 18.47%
Div Payout % 58.67% 727.30% 0.00% 14.94% 17.36% 8.24% 7.55% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 59,238 58,886 59,618 58,636 59,148 59,396 60,739 -1.64%
NOSH 45,568 45,648 46,216 45,454 45,851 45,689 45,668 -0.14%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 1.93% 0.24% -2.44% 12.98% 11.88% 13.38% 14.98% -
ROE 1.97% 0.25% -2.36% 12.04% 10.27% 10.82% 11.54% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 132.48 132.85 124.82 119.57 111.55 105.11 102.46 18.59%
EPS 2.56 0.32 -3.05 15.53 13.25 14.07 15.35 -69.53%
DPS 1.50 2.30 2.30 2.30 2.30 1.15 1.15 19.28%
NAPS 1.30 1.29 1.29 1.29 1.29 1.30 1.33 -1.50%
Adjusted Per Share Value based on latest NOSH - 45,454
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 8.00 8.04 7.65 7.20 6.78 6.37 6.20 18.43%
EPS 0.15 0.02 -0.19 0.94 0.81 0.85 0.93 -70.20%
DPS 0.09 0.14 0.14 0.14 0.14 0.07 0.07 18.14%
NAPS 0.0785 0.078 0.079 0.0777 0.0784 0.0787 0.0805 -1.65%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.40 0.75 0.46 0.49 0.70 0.80 1.09 -
P/RPS 0.30 0.56 0.37 0.41 0.63 0.76 1.06 -56.72%
P/EPS 15.65 236.11 -15.10 3.16 5.28 5.69 7.10 68.96%
EY 6.39 0.42 -6.62 31.68 18.93 17.59 14.08 -40.80%
DY 3.75 3.07 5.00 4.69 3.29 1.44 1.06 131.28%
P/NAPS 0.31 0.58 0.36 0.38 0.54 0.62 0.82 -47.56%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 25/11/08 26/08/08 29/04/08 27/02/08 28/11/07 29/08/07 -
Price 0.70 0.36 0.42 0.66 0.70 0.73 0.85 -
P/RPS 0.53 0.27 0.34 0.55 0.63 0.69 0.83 -25.74%
P/EPS 27.38 113.33 -13.79 4.25 5.28 5.19 5.54 188.74%
EY 3.65 0.88 -7.25 23.52 18.93 19.27 18.05 -65.38%
DY 2.14 6.39 5.48 3.48 3.29 1.58 1.35 35.76%
P/NAPS 0.54 0.28 0.33 0.51 0.54 0.56 0.64 -10.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment