[CGB] QoQ TTM Result on 30-Jun-2007 [#2]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 383.27%
YoY- 1490.48%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 54,350 51,148 48,026 46,792 46,799 48,029 49,432 6.52%
PBT 7,090 6,099 6,310 6,930 -2,535 -2,061 -1,298 -
Tax -33 -23 118 78 61 61 256 -
NP 7,057 6,076 6,428 7,008 -2,474 -2,000 -1,042 -
-
NP to SH 7,057 6,076 6,428 7,008 -2,474 -2,000 -1,042 -
-
Tax Rate 0.47% 0.38% -1.87% -1.13% - - - -
Total Cost 47,293 45,072 41,598 39,784 49,273 50,029 50,474 -4.24%
-
Net Worth 58,636 59,148 59,396 60,739 52,309 53,399 53,485 6.31%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 1,054 1,054 529 529 529 529 473 70.51%
Div Payout % 14.94% 17.36% 8.24% 7.55% 0.00% 0.00% 0.00% -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 58,636 59,148 59,396 60,739 52,309 53,399 53,485 6.31%
NOSH 45,454 45,851 45,689 45,668 45,885 46,034 45,714 -0.37%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 12.98% 11.88% 13.38% 14.98% -5.29% -4.16% -2.11% -
ROE 12.04% 10.27% 10.82% 11.54% -4.73% -3.75% -1.95% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 119.57 111.55 105.11 102.46 101.99 104.33 108.13 6.92%
EPS 15.53 13.25 14.07 15.35 -5.39 -4.34 -2.28 -
DPS 2.30 2.30 1.15 1.15 1.15 1.15 1.04 69.66%
NAPS 1.29 1.29 1.30 1.33 1.14 1.16 1.17 6.71%
Adjusted Per Share Value based on latest NOSH - 45,668
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 7.11 6.69 6.28 6.12 6.12 6.28 6.47 6.48%
EPS 0.92 0.80 0.84 0.92 -0.32 -0.26 -0.14 -
DPS 0.14 0.14 0.07 0.07 0.07 0.07 0.06 75.83%
NAPS 0.0767 0.0774 0.0777 0.0795 0.0684 0.0699 0.07 6.27%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.49 0.70 0.80 1.09 0.87 0.80 1.15 -
P/RPS 0.41 0.63 0.76 1.06 0.85 0.77 1.06 -46.88%
P/EPS 3.16 5.28 5.69 7.10 -16.14 -18.41 -50.45 -
EY 31.68 18.93 17.59 14.08 -6.20 -5.43 -1.98 -
DY 4.69 3.29 1.44 1.06 1.32 1.44 0.90 200.27%
P/NAPS 0.38 0.54 0.62 0.82 0.76 0.69 0.98 -46.79%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 29/04/08 27/02/08 28/11/07 29/08/07 30/05/07 28/02/07 30/11/06 -
Price 0.66 0.70 0.73 0.85 0.80 0.89 0.80 -
P/RPS 0.55 0.63 0.69 0.83 0.78 0.85 0.74 -17.93%
P/EPS 4.25 5.28 5.19 5.54 -14.84 -20.49 -35.10 -
EY 23.52 18.93 19.27 18.05 -6.74 -4.88 -2.85 -
DY 3.48 3.29 1.58 1.35 1.44 1.29 1.30 92.67%
P/NAPS 0.51 0.54 0.56 0.64 0.70 0.77 0.68 -17.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment