[LEESK] QoQ TTM Result on 30-Nov-2003 [#3]

Announcement Date
21-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Nov-2003 [#3]
Profit Trend
QoQ--%
YoY- 67.33%
View:
Show?
TTM Result
30/06/04 31/03/04 31/12/03 30/11/03 30/09/03 30/06/03 31/03/03 CAGR
Revenue 27,885 0 0 0 0 0 7 74974.29%
PBT 772 -1,218 -1,218 -1,218 0 0 -1,585 -
Tax -290 0 0 0 0 0 1,585 -
NP 482 -1,218 -1,218 -1,218 0 0 0 -
-
NP to SH 482 -1,218 -1,218 -1,218 0 0 -1,585 -
-
Tax Rate 37.56% - - - - - - -
Total Cost 27,403 1,218 1,218 1,218 0 0 7 73936.03%
-
Net Worth 28,460 0 0 -80,328 0 0 0 -
Dividend
30/06/04 31/03/04 31/12/03 30/11/03 30/09/03 30/06/03 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/04 31/03/04 31/12/03 30/11/03 30/09/03 30/06/03 31/03/03 CAGR
Net Worth 28,460 0 0 -80,328 0 0 0 -
NOSH 167,413 167,758 37,331 37,361 37,338 37,338 37,367 231.27%
Ratio Analysis
30/06/04 31/03/04 31/12/03 30/11/03 30/09/03 30/06/03 31/03/03 CAGR
NP Margin 1.73% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 1.69% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/04 31/03/04 31/12/03 30/11/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 16.66 0.00 0.00 0.00 0.00 0.00 0.02 21412.03%
EPS 0.29 -0.73 -3.26 -3.26 0.00 0.00 -4.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.00 0.00 -2.15 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 37,361
30/06/04 31/03/04 31/12/03 30/11/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 11.08 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS 0.19 -0.48 -0.48 -0.48 0.00 0.00 -0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1131 0.00 0.00 -0.3191 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/04 31/03/04 31/12/03 30/11/03 30/09/03 30/06/03 31/03/03 CAGR
Date 30/06/04 31/03/04 31/12/03 28/11/03 30/09/03 30/06/03 31/03/03 -
Price 0.33 0.33 0.33 0.32 0.32 0.32 0.32 -
P/RPS 1.98 0.00 0.00 0.00 0.00 0.00 1,708.21 -99.54%
P/EPS 114.62 -45.45 -10.11 -9.82 0.00 0.00 -7.54 -
EY 0.87 -2.20 -9.89 -10.19 0.00 0.00 -13.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/04 31/03/04 31/12/03 30/11/03 30/09/03 30/06/03 31/03/03 CAGR
Date 25/08/04 - - - - - - -
Price 0.38 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.28 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 131.99 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.76 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment