[LEESK] QoQ TTM Result on 31-Mar-2003 [#1]

Announcement Date
30-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ-0.0%
YoY- 62.85%
Quarter Report
View:
Show?
TTM Result
30/11/03 30/09/03 30/06/03 31/03/03 31/12/02 30/11/02 31/08/02 CAGR
Revenue 0 0 0 7 7 28 28 -
PBT -1,218 0 0 -1,585 -1,585 -3,878 -3,878 -60.42%
Tax 0 0 0 1,585 1,585 3,878 3,878 -
NP -1,218 0 0 0 0 0 0 -
-
NP to SH -1,218 0 0 -1,585 -1,585 -3,728 -3,728 -59.15%
-
Tax Rate - - - - - - - -
Total Cost 1,218 0 0 7 7 28 28 1948.84%
-
Net Worth -80,328 0 0 0 -76,185 0 -68,783 13.22%
Dividend
30/11/03 30/09/03 30/06/03 31/03/03 31/12/02 30/11/02 31/08/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/03 30/09/03 30/06/03 31/03/03 31/12/02 30/11/02 31/08/02 CAGR
Net Worth -80,328 0 0 0 -76,185 0 -68,783 13.22%
NOSH 37,361 37,338 37,338 37,367 37,345 37,382 37,382 -0.04%
Ratio Analysis
30/11/03 30/09/03 30/06/03 31/03/03 31/12/02 30/11/02 31/08/02 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/11/03 30/09/03 30/06/03 31/03/03 31/12/02 30/11/02 31/08/02 CAGR
RPS 0.00 0.00 0.00 0.02 0.02 0.07 0.07 -
EPS -3.26 0.00 0.00 -4.24 -4.24 -9.97 -9.97 -59.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.15 0.00 0.00 0.00 -2.04 0.00 -1.84 13.27%
Adjusted Per Share Value based on latest NOSH - 37,367
30/11/03 30/09/03 30/06/03 31/03/03 31/12/02 30/11/02 31/08/02 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.01 0.01 -
EPS -0.48 0.00 0.00 -0.63 -0.63 -1.48 -1.48 -59.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.3191 0.00 0.00 0.00 -0.3027 0.00 -0.2732 13.23%
Price Multiplier on Financial Quarter End Date
30/11/03 30/09/03 30/06/03 31/03/03 31/12/02 30/11/02 31/08/02 CAGR
Date 28/11/03 30/09/03 30/06/03 31/03/03 31/12/02 29/11/02 30/08/02 -
Price 0.32 0.32 0.32 0.32 0.32 0.32 0.32 -
P/RPS 0.00 0.00 0.00 1,708.21 1,707.24 427.22 427.22 -
P/EPS -9.82 0.00 0.00 -7.54 -7.54 -3.21 -3.21 144.73%
EY -10.19 0.00 0.00 -13.26 -13.26 -31.16 -31.16 -59.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/03 30/09/03 30/06/03 31/03/03 31/12/02 30/11/02 31/08/02 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment