[LEESK] QoQ TTM Result on 30-Sep-2005 [#3]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
16-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -21.17%
YoY- -53.89%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
TTM Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 60,170 62,210 61,906 59,578 59,563 58,516 58,002 2.48%
PBT 879 1,097 1,433 1,509 1,870 2,458 4,002 -63.69%
Tax 0 -25 -95 -485 -571 -616 -690 -
NP 879 1,072 1,338 1,024 1,299 1,842 3,312 -58.80%
-
NP to SH 879 1,088 1,338 1,024 1,299 1,842 3,312 -58.80%
-
Tax Rate 0.00% 2.28% 6.63% 32.14% 30.53% 25.06% 17.24% -
Total Cost 59,291 61,138 60,568 58,554 58,264 56,674 54,690 5.54%
-
Net Worth 0 31,292 30,763 29,519 29,630 28,900 0 -
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 0 31,292 30,763 29,519 29,630 28,900 0 -
NOSH 169,230 173,846 170,909 163,999 164,615 169,999 179,999 -4.04%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 1.46% 1.72% 2.16% 1.72% 2.18% 3.15% 5.71% -
ROE 0.00% 3.48% 4.35% 3.47% 4.38% 6.37% 0.00% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 35.56 35.78 36.22 36.33 36.18 34.42 32.22 6.81%
EPS 0.52 0.63 0.78 0.62 0.79 1.08 1.84 -57.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.18 0.18 0.18 0.18 0.17 0.00 -
Adjusted Per Share Value based on latest NOSH - 163,999
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 23.90 24.71 24.59 23.67 23.66 23.25 23.04 2.48%
EPS 0.35 0.43 0.53 0.41 0.52 0.73 1.32 -58.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1243 0.1222 0.1173 0.1177 0.1148 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.14 0.14 0.11 0.14 0.17 0.30 0.38 -
P/RPS 0.39 0.39 0.30 0.39 0.47 0.87 1.18 -52.29%
P/EPS 26.95 22.37 14.05 22.42 21.54 27.69 20.65 19.48%
EY 3.71 4.47 7.12 4.46 4.64 3.61 4.84 -16.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.78 0.61 0.78 0.94 1.76 0.00 -
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date - 25/05/06 27/02/06 16/11/05 25/08/05 20/05/05 25/02/05 -
Price 0.00 0.14 0.14 0.10 0.17 0.14 0.34 -
P/RPS 0.00 0.39 0.39 0.28 0.47 0.41 1.06 -
P/EPS 0.00 22.37 17.88 16.02 21.54 12.92 18.48 -
EY 0.00 4.47 5.59 6.24 4.64 7.74 5.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.78 0.78 0.56 0.94 0.82 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment