[PGF] QoQ TTM Result on 28-Feb-2019 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
29-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2019
Quarter
28-Feb-2019 [#4]
Profit Trend
QoQ- 1.59%
YoY- 203.52%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Revenue 63,496 69,003 69,380 71,448 67,774 62,467 61,325 2.34%
PBT 4,036 5,669 6,459 7,705 6,951 5,295 5,620 -19.78%
Tax -1,940 -1,879 -1,713 -1,750 -1,089 -789 -801 80.25%
NP 2,096 3,790 4,746 5,955 5,862 4,506 4,819 -42.56%
-
NP to SH 2,096 3,790 4,746 5,955 5,862 4,506 4,819 -42.56%
-
Tax Rate 48.07% 33.15% 26.52% 22.71% 15.67% 14.90% 14.25% -
Total Cost 61,400 65,213 64,634 65,493 61,912 57,961 56,506 5.68%
-
Net Worth 168,629 166,069 165,526 165,142 168,373 164,134 162,630 2.44%
Dividend
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Net Worth 168,629 166,069 165,526 165,142 168,373 164,134 162,630 2.44%
NOSH 159,974 159,974 159,974 159,974 159,974 159,974 159,974 0.00%
Ratio Analysis
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
NP Margin 3.30% 5.49% 6.84% 8.33% 8.65% 7.21% 7.86% -
ROE 1.24% 2.28% 2.87% 3.61% 3.48% 2.75% 2.96% -
Per Share
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 39.69 43.13 43.37 44.66 42.37 39.05 38.33 2.34%
EPS 1.31 2.37 2.97 3.72 3.66 2.82 3.01 -42.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0541 1.0381 1.0347 1.0323 1.0525 1.026 1.0166 2.44%
Adjusted Per Share Value based on latest NOSH - 159,974
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 32.74 35.58 35.77 36.84 34.94 32.21 31.62 2.34%
EPS 1.08 1.95 2.45 3.07 3.02 2.32 2.48 -42.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8694 0.8562 0.8534 0.8515 0.8681 0.8463 0.8385 2.43%
Price Multiplier on Financial Quarter End Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 -
Price 0.36 0.365 0.415 0.44 0.40 0.45 0.45 -
P/RPS 0.91 0.85 0.96 0.99 0.94 1.15 1.17 -15.41%
P/EPS 27.48 15.41 13.99 11.82 10.92 15.98 14.94 50.06%
EY 3.64 6.49 7.15 8.46 9.16 6.26 6.69 -33.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.35 0.40 0.43 0.38 0.44 0.44 -15.77%
Price Multiplier on Announcement Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 13/01/20 18/10/19 29/07/19 29/04/19 25/01/19 29/10/18 27/07/18 -
Price 0.38 0.41 0.395 0.445 0.475 0.43 0.42 -
P/RPS 0.96 0.95 0.91 1.00 1.12 1.10 1.10 -8.66%
P/EPS 29.00 17.31 13.31 11.95 12.96 15.27 13.94 62.89%
EY 3.45 5.78 7.51 8.37 7.71 6.55 7.17 -38.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.39 0.38 0.43 0.45 0.42 0.41 -8.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment