[PGF] QoQ Quarter Result on 28-Feb-2019 [#4]

Announcement Date
29-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2019
Quarter
28-Feb-2019 [#4]
Profit Trend
QoQ- -129.92%
YoY- 6.81%
View:
Show?
Quarter Result
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Revenue 16,000 15,600 14,951 16,945 21,507 15,977 17,019 -4.02%
PBT 3,055 713 261 7 4,688 1,503 1,507 60.10%
Tax -494 -166 0 -1,280 -433 0 -37 461.90%
NP 2,561 547 261 -1,273 4,255 1,503 1,470 44.73%
-
NP to SH 2,561 547 261 -1,273 4,255 1,503 1,470 44.73%
-
Tax Rate 16.17% 23.28% 0.00% 18,285.71% 9.24% 0.00% 2.46% -
Total Cost 13,439 15,053 14,690 18,218 17,252 14,474 15,549 -9.25%
-
Net Worth 168,629 166,069 165,526 165,142 168,373 164,134 162,630 2.44%
Dividend
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Net Worth 168,629 166,069 165,526 165,142 168,373 164,134 162,630 2.44%
NOSH 159,974 159,974 159,974 159,974 159,974 159,974 159,974 0.00%
Ratio Analysis
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
NP Margin 16.01% 3.51% 1.75% -7.51% 19.78% 9.41% 8.64% -
ROE 1.52% 0.33% 0.16% -0.77% 2.53% 0.92% 0.90% -
Per Share
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 10.00 9.75 9.35 10.59 13.44 9.99 10.64 -4.04%
EPS 1.60 0.34 0.16 -0.80 2.66 0.94 0.92 44.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0541 1.0381 1.0347 1.0323 1.0525 1.026 1.0166 2.44%
Adjusted Per Share Value based on latest NOSH - 159,974
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 9.73 9.49 9.10 10.31 13.08 9.72 10.35 -4.03%
EPS 1.56 0.33 0.16 -0.77 2.59 0.91 0.89 45.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0259 1.0103 1.007 1.0047 1.0243 0.9985 0.9894 2.44%
Price Multiplier on Financial Quarter End Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 -
Price 0.36 0.365 0.415 0.44 0.40 0.45 0.45 -
P/RPS 3.60 3.74 4.44 4.15 2.98 4.51 4.23 -10.18%
P/EPS 22.49 106.75 254.37 -55.29 15.04 47.90 48.97 -40.44%
EY 4.45 0.94 0.39 -1.81 6.65 2.09 2.04 68.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.35 0.40 0.43 0.38 0.44 0.44 -15.77%
Price Multiplier on Announcement Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 13/01/20 18/10/19 29/07/19 29/04/19 25/01/19 29/10/18 27/07/18 -
Price 0.38 0.41 0.395 0.445 0.475 0.43 0.42 -
P/RPS 3.80 4.20 4.23 4.20 3.53 4.31 3.95 -2.54%
P/EPS 23.74 119.91 242.11 -55.92 17.86 45.77 45.71 -35.36%
EY 4.21 0.83 0.41 -1.79 5.60 2.18 2.19 54.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.39 0.38 0.43 0.45 0.42 0.41 -8.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment