[PGF] QoQ TTM Result on 28-Feb-2021 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
26-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2021
Quarter
28-Feb-2021 [#4]
Profit Trend
QoQ- 42.06%
YoY- 173.03%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Revenue 58,233 62,356 70,477 65,111 61,674 60,029 57,335 1.04%
PBT 4,866 8,400 12,960 10,873 8,400 7,908 4,914 -0.65%
Tax -1,624 -2,280 -2,809 -2,469 -2,484 -2,348 -1,844 -8.11%
NP 3,242 6,120 10,151 8,404 5,916 5,560 3,070 3.69%
-
NP to SH 3,242 6,120 10,151 8,404 5,916 5,560 3,070 3.69%
-
Tax Rate 33.37% 27.14% 21.67% 22.71% 29.57% 29.69% 37.53% -
Total Cost 54,991 56,236 60,326 56,707 55,758 54,469 54,265 0.88%
-
Net Worth 176,052 176,020 177,012 175,348 174,740 171,829 168,597 2.92%
Dividend
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Net Worth 176,052 176,020 177,012 175,348 174,740 171,829 168,597 2.92%
NOSH 159,974 159,974 159,974 159,974 159,974 159,974 159,974 0.00%
Ratio Analysis
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
NP Margin 5.57% 9.81% 14.40% 12.91% 9.59% 9.26% 5.35% -
ROE 1.84% 3.48% 5.73% 4.79% 3.39% 3.24% 1.82% -
Per Share
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
RPS 36.40 38.98 44.06 40.70 38.55 37.52 35.84 1.03%
EPS 2.03 3.83 6.35 5.25 3.70 3.48 1.92 3.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1005 1.1003 1.1065 1.0961 1.0923 1.0741 1.0539 2.92%
Adjusted Per Share Value based on latest NOSH - 159,974
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
RPS 30.02 32.15 36.34 33.57 31.80 30.95 29.56 1.03%
EPS 1.67 3.16 5.23 4.33 3.05 2.87 1.58 3.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9077 0.9075 0.9127 0.9041 0.9009 0.8859 0.8693 2.92%
Price Multiplier on Financial Quarter End Date
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Date 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 -
Price 0.665 0.835 0.69 0.595 0.475 0.45 0.465 -
P/RPS 1.83 2.14 1.57 1.46 1.23 1.20 1.30 25.57%
P/EPS 32.81 21.83 10.87 11.33 12.84 12.95 24.23 22.37%
EY 3.05 4.58 9.20 8.83 7.79 7.72 4.13 -18.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.76 0.62 0.54 0.43 0.42 0.44 22.94%
Price Multiplier on Announcement Date
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Date 20/01/22 29/10/21 15/07/21 26/04/21 25/01/21 26/10/20 20/07/20 -
Price 0.685 0.78 0.77 0.675 0.59 0.405 0.39 -
P/RPS 1.88 2.00 1.75 1.66 1.53 1.08 1.09 43.77%
P/EPS 33.80 20.39 12.13 12.85 15.95 11.65 20.32 40.34%
EY 2.96 4.90 8.24 7.78 6.27 8.58 4.92 -28.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.71 0.70 0.62 0.54 0.38 0.37 41.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment