[PGF] QoQ TTM Result on 31-Aug-2020 [#2]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
26-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2021
Quarter
31-Aug-2020 [#2]
Profit Trend
QoQ- 81.11%
YoY- 46.7%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Revenue 70,477 65,111 61,674 60,029 57,335 60,592 63,496 7.19%
PBT 12,960 10,873 8,400 7,908 4,914 4,922 4,036 117.50%
Tax -2,809 -2,469 -2,484 -2,348 -1,844 -1,844 -1,940 27.95%
NP 10,151 8,404 5,916 5,560 3,070 3,078 2,096 185.97%
-
NP to SH 10,151 8,404 5,916 5,560 3,070 3,078 2,096 185.97%
-
Tax Rate 21.67% 22.71% 29.57% 29.69% 37.53% 37.46% 48.07% -
Total Cost 60,326 56,707 55,758 54,469 54,265 57,514 61,400 -1.16%
-
Net Worth 177,012 175,348 174,740 171,829 168,597 168,341 168,629 3.28%
Dividend
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Net Worth 177,012 175,348 174,740 171,829 168,597 168,341 168,629 3.28%
NOSH 159,974 159,974 159,974 159,974 159,974 159,974 159,974 0.00%
Ratio Analysis
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
NP Margin 14.40% 12.91% 9.59% 9.26% 5.35% 5.08% 3.30% -
ROE 5.73% 4.79% 3.39% 3.24% 1.82% 1.83% 1.24% -
Per Share
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
RPS 44.06 40.70 38.55 37.52 35.84 37.88 39.69 7.20%
EPS 6.35 5.25 3.70 3.48 1.92 1.92 1.31 186.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1065 1.0961 1.0923 1.0741 1.0539 1.0523 1.0541 3.28%
Adjusted Per Share Value based on latest NOSH - 159,974
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
RPS 36.34 33.57 31.80 30.95 29.56 31.24 32.74 7.19%
EPS 5.23 4.33 3.05 2.87 1.58 1.59 1.08 185.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9127 0.9041 0.9009 0.8859 0.8693 0.868 0.8694 3.29%
Price Multiplier on Financial Quarter End Date
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Date 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 -
Price 0.69 0.595 0.475 0.45 0.465 0.31 0.36 -
P/RPS 1.57 1.46 1.23 1.20 1.30 0.82 0.91 43.80%
P/EPS 10.87 11.33 12.84 12.95 24.23 16.11 27.48 -46.08%
EY 9.20 8.83 7.79 7.72 4.13 6.21 3.64 85.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.54 0.43 0.42 0.44 0.29 0.34 49.20%
Price Multiplier on Announcement Date
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Date 15/07/21 26/04/21 25/01/21 26/10/20 20/07/20 09/06/20 13/01/20 -
Price 0.77 0.675 0.59 0.405 0.39 0.415 0.38 -
P/RPS 1.75 1.66 1.53 1.08 1.09 1.10 0.96 49.17%
P/EPS 12.13 12.85 15.95 11.65 20.32 21.57 29.00 -44.04%
EY 8.24 7.78 6.27 8.58 4.92 4.64 3.45 78.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.62 0.54 0.38 0.37 0.39 0.36 55.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment