[PGF] YoY Annualized Quarter Result on 28-Feb-2021 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
26-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2021
Quarter
28-Feb-2021 [#4]
Profit Trend
QoQ- 1.55%
YoY- 173.19%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Revenue 128,742 91,111 57,555 65,111 60,593 71,448 56,009 14.86%
PBT 14,961 24,459 3,068 10,875 4,921 7,705 2,741 32.65%
Tax -4,933 -8,016 -1,010 -2,469 -1,844 -1,751 -779 35.97%
NP 10,028 16,443 2,058 8,406 3,077 5,954 1,962 31.21%
-
NP to SH 10,028 16,443 2,058 8,406 3,077 5,954 1,962 31.21%
-
Tax Rate 32.97% 32.77% 32.92% 22.70% 37.47% 22.73% 28.42% -
Total Cost 118,714 74,668 55,497 56,705 57,516 65,494 54,047 13.99%
-
Net Worth 211,358 202,382 177,060 175,348 168,341 165,142 161,302 4.60%
Dividend
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Div - - - 1,599 - - - -
Div Payout % - - - 19.03% - - - -
Equity
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Net Worth 211,358 202,382 177,060 175,348 168,341 165,142 161,302 4.60%
NOSH 164,170 163,277 159,974 159,974 159,974 159,974 159,974 0.43%
Ratio Analysis
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
NP Margin 7.79% 18.05% 3.58% 12.91% 5.08% 8.33% 3.50% -
ROE 4.74% 8.12% 1.16% 4.79% 1.83% 3.61% 1.22% -
Per Share
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
RPS 78.71 55.80 35.98 40.70 37.88 44.66 35.01 14.44%
EPS 6.13 10.07 1.29 5.25 1.92 3.72 1.23 30.66%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 1.2922 1.2395 1.1068 1.0961 1.0523 1.0323 1.0083 4.21%
Adjusted Per Share Value based on latest NOSH - 159,974
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
RPS 66.38 46.98 29.67 33.57 31.24 36.84 28.88 14.86%
EPS 5.17 8.48 1.06 4.33 1.59 3.07 1.01 31.24%
DPS 0.00 0.00 0.00 0.82 0.00 0.00 0.00 -
NAPS 1.0897 1.0435 0.9129 0.9041 0.868 0.8515 0.8317 4.60%
Price Multiplier on Financial Quarter End Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Date 29/02/24 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 -
Price 1.61 1.38 0.805 0.595 0.31 0.44 0.535 -
P/RPS 2.05 2.47 2.24 1.46 0.82 0.99 1.53 4.99%
P/EPS 26.26 13.70 62.58 11.32 16.12 11.82 43.62 -8.10%
EY 3.81 7.30 1.60 8.83 6.20 8.46 2.29 8.84%
DY 0.00 0.00 0.00 1.68 0.00 0.00 0.00 -
P/NAPS 1.25 1.11 0.73 0.54 0.29 0.43 0.53 15.35%
Price Multiplier on Announcement Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Date 10/05/24 28/04/23 25/04/22 26/04/21 09/06/20 29/04/19 27/04/18 -
Price 1.91 1.47 0.80 0.675 0.415 0.445 0.49 -
P/RPS 2.43 2.63 2.22 1.66 1.10 1.00 1.40 9.61%
P/EPS 31.15 14.60 62.19 12.85 21.58 11.96 39.95 -4.05%
EY 3.21 6.85 1.61 7.78 4.63 8.36 2.50 4.25%
DY 0.00 0.00 0.00 1.48 0.00 0.00 0.00 -
P/NAPS 1.48 1.19 0.72 0.62 0.39 0.43 0.49 20.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment