[PGF] QoQ TTM Result on 29-Feb-2020 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
09-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2020
Quarter
29-Feb-2020 [#4]
Profit Trend
QoQ- 46.85%
YoY- -48.31%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Revenue 61,674 60,029 57,335 60,592 63,496 69,003 69,380 -7.52%
PBT 8,400 7,908 4,914 4,922 4,036 5,669 6,459 19.08%
Tax -2,484 -2,348 -1,844 -1,844 -1,940 -1,879 -1,713 28.02%
NP 5,916 5,560 3,070 3,078 2,096 3,790 4,746 15.77%
-
NP to SH 5,916 5,560 3,070 3,078 2,096 3,790 4,746 15.77%
-
Tax Rate 29.57% 29.69% 37.53% 37.46% 48.07% 33.15% 26.52% -
Total Cost 55,758 54,469 54,265 57,514 61,400 65,213 64,634 -9.35%
-
Net Worth 174,740 171,829 168,597 168,341 168,629 166,069 165,526 3.66%
Dividend
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Net Worth 174,740 171,829 168,597 168,341 168,629 166,069 165,526 3.66%
NOSH 159,974 159,974 159,974 159,974 159,974 159,974 159,974 0.00%
Ratio Analysis
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
NP Margin 9.59% 9.26% 5.35% 5.08% 3.30% 5.49% 6.84% -
ROE 3.39% 3.24% 1.82% 1.83% 1.24% 2.28% 2.87% -
Per Share
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 38.55 37.52 35.84 37.88 39.69 43.13 43.37 -7.53%
EPS 3.70 3.48 1.92 1.92 1.31 2.37 2.97 15.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0923 1.0741 1.0539 1.0523 1.0541 1.0381 1.0347 3.66%
Adjusted Per Share Value based on latest NOSH - 159,974
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 31.80 30.95 29.56 31.24 32.74 35.58 35.77 -7.52%
EPS 3.05 2.87 1.58 1.59 1.08 1.95 2.45 15.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9009 0.8859 0.8693 0.868 0.8694 0.8562 0.8534 3.66%
Price Multiplier on Financial Quarter End Date
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 -
Price 0.475 0.45 0.465 0.31 0.36 0.365 0.415 -
P/RPS 1.23 1.20 1.30 0.82 0.91 0.85 0.96 17.91%
P/EPS 12.84 12.95 24.23 16.11 27.48 15.41 13.99 -5.54%
EY 7.79 7.72 4.13 6.21 3.64 6.49 7.15 5.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.42 0.44 0.29 0.34 0.35 0.40 4.92%
Price Multiplier on Announcement Date
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 25/01/21 26/10/20 20/07/20 09/06/20 13/01/20 18/10/19 29/07/19 -
Price 0.59 0.405 0.39 0.415 0.38 0.41 0.395 -
P/RPS 1.53 1.08 1.09 1.10 0.96 0.95 0.91 41.26%
P/EPS 15.95 11.65 20.32 21.57 29.00 17.31 13.31 12.78%
EY 6.27 8.58 4.92 4.64 3.45 5.78 7.51 -11.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.38 0.37 0.39 0.36 0.39 0.38 26.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment