[SCIPACK] QoQ TTM Result on 31-Mar-2019

Stock
[SCIPACK] SCIENTEX PACKAGING (AYER KEROH) BERHAD
Announcement Date
14-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
31-Mar-2019
Profit Trend
QoQ- 150.63%
YoY- -61.33%
Quarter Report
Latest QR
Upcoming QR
SCIPACK's Result
SCIPACK's Financial Summary
View:
Show?
TTM Result
31/10/19 31/07/19 30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 CAGR
Revenue 421,144 379,032 364,947 436,836 219,642 430,756 215,563 95.36%
PBT 19,212 3,657 9,244 14,460 5,806 20,622 12,680 51.51%
Tax -4,491 -1,354 -1,391 -2,540 -1,053 -3,775 -1,800 149.50%
NP 14,721 2,303 7,853 11,920 4,753 16,847 10,880 35.30%
-
NP to SH 13,033 484 6,476 10,311 4,114 15,241 10,338 26.06%
-
Tax Rate 23.38% 37.02% 15.05% 17.57% 18.14% 18.31% 14.20% -
Total Cost 406,423 376,729 357,094 424,916 214,889 413,909 204,683 98.56%
-
Net Worth 216,049 206,229 199,682 196,408 0 196,408 0 -
Dividend
31/10/19 31/07/19 30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 CAGR
Div - 1,636 4,910 7,532 4,910 10,975 5,895 -
Div Payout % - 338.17% 75.83% 73.05% 119.36% 72.01% 57.03% -
Equity
31/10/19 31/07/19 30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 CAGR
Net Worth 216,049 206,229 199,682 196,408 0 196,408 0 -
NOSH 327,898 327,898 327,898 327,898 327,348 327,898 327,372 0.16%
Ratio Analysis
31/10/19 31/07/19 30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 CAGR
NP Margin 3.50% 0.61% 2.15% 2.73% 2.16% 3.91% 5.05% -
ROE 6.03% 0.23% 3.24% 5.25% 0.00% 7.76% 0.00% -
Per Share
31/10/19 31/07/19 30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 CAGR
RPS 128.65 115.79 111.49 133.45 67.10 131.59 65.85 95.36%
EPS 3.98 0.15 1.98 3.15 1.26 4.66 3.16 25.94%
DPS 0.00 0.50 1.50 2.30 1.50 3.35 1.80 -
NAPS 0.66 0.63 0.61 0.60 0.00 0.60 0.00 -
Adjusted Per Share Value based on latest NOSH - 327,898
31/10/19 31/07/19 30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 CAGR
RPS 120.70 108.63 104.59 125.20 62.95 123.46 61.78 95.37%
EPS 3.74 0.14 1.86 2.96 1.18 4.37 2.96 26.35%
DPS 0.00 0.47 1.41 2.16 1.41 3.15 1.69 -
NAPS 0.6192 0.5911 0.5723 0.5629 0.00 0.5629 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/19 31/07/19 30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 CAGR
Date 31/10/19 31/07/19 30/04/19 29/03/19 31/01/19 31/12/18 31/10/18 -
Price 2.05 1.80 2.32 1.63 1.64 1.62 1.94 -
P/RPS 1.59 1.55 2.08 1.22 2.44 1.23 2.95 -46.10%
P/EPS 51.49 1,217.41 117.27 51.75 130.49 34.79 61.43 -16.18%
EY 1.94 0.08 0.85 1.93 0.77 2.87 1.63 19.01%
DY 0.00 0.28 0.65 1.41 0.91 2.07 0.93 -
P/NAPS 3.11 2.86 3.80 2.72 0.00 2.70 0.00 -
Price Multiplier on Announcement Date
31/10/19 31/07/19 30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 CAGR
Date 02/12/19 25/09/19 25/06/19 14/05/19 - 22/02/19 - -
Price 2.27 1.71 1.91 2.20 0.00 1.59 0.00 -
P/RPS 1.76 1.48 1.71 1.65 0.00 1.21 0.00 -
P/EPS 57.02 1,156.54 96.55 69.84 0.00 34.15 0.00 -
EY 1.75 0.09 1.04 1.43 0.00 2.93 0.00 -
DY 0.00 0.29 0.79 1.05 0.00 2.11 0.00 -
P/NAPS 3.44 2.71 3.13 3.67 0.00 2.65 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment