[BHIC] QoQ TTM Result on 31-Mar-2019 [#1]

Stock
[BHIC] BOUSTEAD HEAVY INDUSTRIES CORP
Announcement Date
23-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -8.12%
YoY- -1047.31%
Quarter Report
Latest QR
Upcoming QR
BHIC's Result
BHIC's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 168,920 145,455 170,461 165,691 169,113 243,069 245,913 -22.09%
PBT -102,164 -133,640 -116,779 -114,076 -104,615 6,606 -1,865 1331.89%
Tax -14,472 3,643 -4,624 -3,049 -3,711 -6,845 -2,494 221.88%
NP -116,636 -129,997 -121,403 -117,125 -108,326 -239 -4,359 789.26%
-
NP to SH -116,636 -129,997 -121,403 -117,125 -108,326 -239 -4,359 789.26%
-
Tax Rate - - - - - 103.62% - -
Total Cost 285,556 275,452 291,864 282,816 277,439 243,308 250,272 9.16%
-
Net Worth 116,775 233,550 231,065 228,581 233,550 365,233 355,294 -52.27%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - 3,726 3,726 3,726 8,696 -
Div Payout % - - - 0.00% 0.00% 0.00% 0.00% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 116,775 233,550 231,065 228,581 233,550 365,233 355,294 -52.27%
NOSH 248,458 248,458 248,458 248,458 248,458 248,458 248,458 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -69.05% -89.37% -71.22% -70.69% -64.06% -0.10% -1.77% -
ROE -99.88% -55.66% -52.54% -51.24% -46.38% -0.07% -1.23% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 67.99 58.54 68.61 66.69 68.07 97.83 98.98 -22.09%
EPS -46.94 -52.32 -48.86 -47.14 -43.60 -0.10 -1.75 790.70%
DPS 0.00 0.00 0.00 1.50 1.50 1.50 3.50 -
NAPS 0.47 0.94 0.93 0.92 0.94 1.47 1.43 -52.27%
Adjusted Per Share Value based on latest NOSH - 248,458
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 29.94 25.78 30.21 29.36 29.97 43.08 43.58 -22.08%
EPS -20.67 -23.04 -21.51 -20.76 -19.20 -0.04 -0.77 791.17%
DPS 0.00 0.00 0.00 0.66 0.66 0.66 1.54 -
NAPS 0.2069 0.4139 0.4095 0.4051 0.4139 0.6473 0.6296 -52.28%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.24 1.30 1.26 1.31 1.31 1.32 1.44 -
P/RPS 1.82 2.22 1.84 1.96 1.92 1.35 1.45 16.31%
P/EPS -2.64 -2.48 -2.58 -2.78 -3.00 -1,372.24 -82.08 -89.82%
EY -37.86 -40.25 -38.78 -35.99 -33.28 -0.07 -1.22 881.36%
DY 0.00 0.00 0.00 1.15 1.15 1.14 2.43 -
P/NAPS 2.64 1.38 1.35 1.42 1.39 0.90 1.01 89.42%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 20/11/19 23/08/19 23/05/19 27/02/19 23/11/18 21/08/18 -
Price 1.15 1.28 1.29 1.28 1.29 1.35 1.37 -
P/RPS 1.69 2.19 1.88 1.92 1.90 1.38 1.38 14.42%
P/EPS -2.45 -2.45 -2.64 -2.72 -2.96 -1,403.42 -78.09 -89.98%
EY -40.82 -40.88 -37.88 -36.83 -33.80 -0.07 -1.28 899.31%
DY 0.00 0.00 0.00 1.17 1.16 1.11 2.55 -
P/NAPS 2.45 1.36 1.39 1.39 1.37 0.92 0.96 86.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment