[ATAIMS] YoY Cumulative Quarter Result on 30-Jun-2009 [#1]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
20-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- 20.89%
YoY- -1092.58%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Cumulative Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 22,701 19,162 27,664 29,157 38,808 29,589 22,030 0.50%
PBT 296 -2,774 -1,523 -3,321 -726 2,908 -176 -
Tax 149 157 0 -54 443 -286 -256 -
NP 445 -2,617 -1,523 -3,375 -283 2,622 -432 -
-
NP to SH 445 -2,617 -1,523 -3,375 -283 2,622 -432 -
-
Tax Rate -50.34% - - - - 9.83% - -
Total Cost 22,256 21,779 29,187 32,532 39,091 26,967 22,462 -0.15%
-
Net Worth 35,082 41,620 38,001 36,790 44,598 36,749 33,887 0.57%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 35,082 41,620 38,001 36,790 44,598 36,749 33,887 0.57%
NOSH 103,488 104,680 104,315 104,489 104,814 103,636 96,000 1.25%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 1.96% -13.66% -5.51% -11.58% -0.73% 8.86% -1.96% -
ROE 1.27% -6.29% -4.01% -9.17% -0.63% 7.13% -1.27% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 21.94 18.31 26.52 27.90 37.03 28.55 22.95 -0.74%
EPS 0.43 -2.50 -1.46 -3.23 0.27 2.53 -0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.339 0.3976 0.3643 0.3521 0.4255 0.3546 0.353 -0.67%
Adjusted Per Share Value based on latest NOSH - 104,489
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 1.88 1.59 2.30 2.42 3.22 2.46 1.83 0.44%
EPS 0.04 -0.22 -0.13 -0.28 -0.02 0.22 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0291 0.0345 0.0315 0.0305 0.037 0.0305 0.0281 0.58%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.26 0.34 0.10 0.12 0.16 0.23 0.19 -
P/RPS 1.19 1.86 0.38 0.43 0.43 0.81 0.83 6.18%
P/EPS 60.47 -13.60 -6.85 -3.72 -59.26 9.09 -42.22 -
EY 1.65 -7.35 -14.60 -26.92 -1.69 11.00 -2.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.86 0.27 0.34 0.38 0.65 0.54 6.08%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 16/08/12 23/08/11 30/08/10 20/08/09 29/08/08 29/08/07 30/08/06 -
Price 0.25 0.31 0.10 0.16 0.17 0.17 0.15 -
P/RPS 1.14 1.69 0.38 0.57 0.46 0.60 0.65 9.80%
P/EPS 58.14 -12.40 -6.85 -4.95 -62.96 6.72 -33.33 -
EY 1.72 -8.06 -14.60 -20.19 -1.59 14.88 -3.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.78 0.27 0.45 0.40 0.48 0.42 9.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment