[ATAIMS] QoQ TTM Result on 30-Jun-2014 [#1]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
20-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- 8.4%
YoY- -167.76%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
TTM Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 80,078 74,207 75,558 75,468 77,299 81,969 87,534 -5.76%
PBT 2,345 -776 -1,534 -3,858 -3,943 -1,344 2,303 1.21%
Tax 500 902 1,042 1,078 908 -1,428 -1,245 -
NP 2,845 126 -492 -2,780 -3,035 -2,772 1,058 93.49%
-
NP to SH 2,845 126 -492 -2,780 -3,035 -2,772 1,058 93.49%
-
Tax Rate -21.32% - - - - - 54.06% -
Total Cost 77,233 74,081 76,050 78,248 80,334 84,741 86,476 -7.26%
-
Net Worth 53,151 35,710 35,966 36,703 35,494 36,285 37,066 27.18%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 53,151 35,710 35,966 36,703 35,494 36,285 37,066 27.18%
NOSH 104,280 101,999 100,999 104,390 102,142 104,000 104,323 -0.02%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 3.55% 0.17% -0.65% -3.68% -3.93% -3.38% 1.21% -
ROE 5.35% 0.35% -1.37% -7.57% -8.55% -7.64% 2.85% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 76.79 72.75 74.81 72.29 75.68 78.82 83.91 -5.74%
EPS 2.73 0.12 -0.49 -2.66 -2.97 -2.67 1.01 94.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5097 0.3501 0.3561 0.3516 0.3475 0.3489 0.3553 27.22%
Adjusted Per Share Value based on latest NOSH - 104,390
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 6.65 6.16 6.27 6.27 6.42 6.81 7.27 -5.77%
EPS 0.24 0.01 -0.04 -0.23 -0.25 -0.23 0.09 92.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0441 0.0297 0.0299 0.0305 0.0295 0.0301 0.0308 27.06%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.265 0.21 0.285 0.27 0.28 0.29 0.315 -
P/RPS 0.35 0.29 0.38 0.37 0.37 0.37 0.38 -5.33%
P/EPS 9.71 170.00 -58.51 -10.14 -9.42 -10.88 31.06 -53.97%
EY 10.30 0.59 -1.71 -9.86 -10.61 -9.19 3.22 117.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.60 0.80 0.77 0.81 0.83 0.89 -30.13%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 29/05/15 25/02/15 25/11/14 20/08/14 30/05/14 24/02/14 18/11/13 -
Price 0.24 0.22 0.265 0.285 0.27 0.28 0.31 -
P/RPS 0.31 0.30 0.35 0.39 0.36 0.36 0.37 -11.13%
P/EPS 8.80 178.10 -54.40 -10.70 -9.09 -10.51 30.57 -56.43%
EY 11.37 0.56 -1.84 -9.34 -11.00 -9.52 3.27 129.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.63 0.74 0.81 0.78 0.80 0.87 -33.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment