[ATAIMS] QoQ TTM Result on 31-Dec-2014 [#3]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
25-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Dec-2014 [#3]
Profit Trend
QoQ- 125.61%
YoY- 104.55%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
TTM Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 85,806 83,268 80,078 74,207 75,558 75,468 77,299 7.20%
PBT 2,962 2,129 2,345 -776 -1,534 -3,858 -3,943 -
Tax 528 678 500 902 1,042 1,078 908 -30.30%
NP 3,490 2,807 2,845 126 -492 -2,780 -3,035 -
-
NP to SH 3,490 2,807 2,845 126 -492 -2,780 -3,035 -
-
Tax Rate -17.83% -31.85% -21.32% - - - - -
Total Cost 82,316 80,461 77,233 74,081 76,050 78,248 80,334 1.63%
-
Net Worth 53,959 54,115 53,151 35,710 35,966 36,703 35,494 32.17%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 53,959 54,115 53,151 35,710 35,966 36,703 35,494 32.17%
NOSH 103,928 105,405 104,280 101,999 100,999 104,390 102,142 1.16%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 4.07% 3.37% 3.55% 0.17% -0.65% -3.68% -3.93% -
ROE 6.47% 5.19% 5.35% 0.35% -1.37% -7.57% -8.55% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 82.56 79.00 76.79 72.75 74.81 72.29 75.68 5.96%
EPS 3.36 2.66 2.73 0.12 -0.49 -2.66 -2.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5192 0.5134 0.5097 0.3501 0.3561 0.3516 0.3475 30.66%
Adjusted Per Share Value based on latest NOSH - 101,999
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 7.12 6.91 6.65 6.16 6.27 6.26 6.42 7.13%
EPS 0.29 0.23 0.24 0.01 -0.04 -0.23 -0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0448 0.0449 0.0441 0.0296 0.0299 0.0305 0.0295 32.08%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.30 0.26 0.265 0.21 0.285 0.27 0.28 -
P/RPS 0.36 0.33 0.35 0.29 0.38 0.37 0.37 -1.80%
P/EPS 8.93 9.76 9.71 170.00 -58.51 -10.14 -9.42 -
EY 11.19 10.24 10.30 0.59 -1.71 -9.86 -10.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.51 0.52 0.60 0.80 0.77 0.81 -19.94%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 17/11/15 24/08/15 29/05/15 25/02/15 25/11/14 20/08/14 30/05/14 -
Price 0.365 0.285 0.24 0.22 0.265 0.285 0.27 -
P/RPS 0.44 0.36 0.31 0.30 0.35 0.39 0.36 14.30%
P/EPS 10.87 10.70 8.80 178.10 -54.40 -10.70 -9.09 -
EY 9.20 9.34 11.37 0.56 -1.84 -9.34 -11.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.56 0.47 0.63 0.74 0.81 0.78 -6.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment