[ATAIMS] QoQ TTM Result on 30-Sep-2011 [#2]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
30-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Sep-2011 [#2]
Profit Trend
QoQ- -782.52%
YoY- -757.86%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
TTM Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 81,832 78,293 83,633 94,981 105,013 113,515 117,094 -21.26%
PBT -6,335 -9,405 -5,801 -4,729 0 1,251 513 -
Tax 210 218 -811 -672 -612 -769 244 -9.52%
NP -6,125 -9,187 -6,612 -5,401 -612 482 757 -
-
NP to SH -6,125 -9,187 -6,612 -5,401 -612 482 757 -
-
Tax Rate - - - - - 61.47% -47.56% -
Total Cost 87,957 87,480 90,245 100,382 105,625 113,033 116,337 -17.02%
-
Net Worth 35,082 34,869 37,269 37,398 41,620 44,132 38,808 -6.51%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 35,082 34,869 37,269 37,398 41,620 44,132 38,808 -6.51%
NOSH 103,488 104,150 106,301 104,494 104,680 104,431 103,571 -0.05%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin -7.48% -11.73% -7.91% -5.69% -0.58% 0.42% 0.65% -
ROE -17.46% -26.35% -17.74% -14.44% -1.47% 1.09% 1.95% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 79.07 75.17 78.68 90.90 100.32 108.70 113.06 -21.22%
EPS -5.92 -8.82 -6.22 -5.17 -0.58 0.46 0.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.339 0.3348 0.3506 0.3579 0.3976 0.4226 0.3747 -6.46%
Adjusted Per Share Value based on latest NOSH - 104,494
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 6.79 6.50 6.94 7.88 8.72 9.42 9.72 -21.28%
EPS -0.51 -0.76 -0.55 -0.45 -0.05 0.04 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0291 0.0289 0.0309 0.031 0.0345 0.0366 0.0322 -6.53%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.26 0.28 0.35 0.45 0.34 0.25 0.16 -
P/RPS 0.33 0.37 0.44 0.50 0.34 0.23 0.14 77.20%
P/EPS -4.39 -3.17 -5.63 -8.71 -58.16 54.17 21.89 -
EY -22.76 -31.50 -17.77 -11.49 -1.72 1.85 4.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.84 1.00 1.26 0.86 0.59 0.43 47.51%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 16/08/12 31/05/12 24/02/12 30/11/11 23/08/11 31/05/11 28/02/11 -
Price 0.25 0.26 0.29 0.35 0.31 0.28 0.19 -
P/RPS 0.32 0.35 0.37 0.39 0.31 0.26 0.17 52.51%
P/EPS -4.22 -2.95 -4.66 -6.77 -53.02 60.67 26.00 -
EY -23.67 -33.93 -21.45 -14.77 -1.89 1.65 3.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.78 0.83 0.98 0.78 0.66 0.51 28.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment