[ATAIMS] QoQ TTM Result on 31-Mar-2012 [#4]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
31-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Mar-2012 [#4]
Profit Trend
QoQ- -38.94%
YoY- -2006.02%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
TTM Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 91,290 85,681 81,832 78,293 83,633 94,981 105,013 -8.87%
PBT 2,072 -1,787 -6,335 -9,405 -5,801 -4,729 0 -
Tax 527 456 210 218 -811 -672 -612 -
NP 2,599 -1,331 -6,125 -9,187 -6,612 -5,401 -612 -
-
NP to SH 2,599 -1,331 -6,125 -9,187 -6,612 -5,401 -612 -
-
Tax Rate -25.43% - - - - - - -
Total Cost 88,691 87,012 87,957 87,480 90,245 100,382 105,625 -10.94%
-
Net Worth 39,205 35,944 35,082 34,869 37,269 37,398 41,620 -3.88%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 39,205 35,944 35,082 34,869 37,269 37,398 41,620 -3.88%
NOSH 104,437 104,126 103,488 104,150 106,301 104,494 104,680 -0.15%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 2.85% -1.55% -7.48% -11.73% -7.91% -5.69% -0.58% -
ROE 6.63% -3.70% -17.46% -26.35% -17.74% -14.44% -1.47% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 87.41 82.29 79.07 75.17 78.68 90.90 100.32 -8.73%
EPS 2.49 -1.28 -5.92 -8.82 -6.22 -5.17 -0.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3754 0.3452 0.339 0.3348 0.3506 0.3579 0.3976 -3.74%
Adjusted Per Share Value based on latest NOSH - 104,150
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 7.58 7.11 6.79 6.50 6.94 7.88 8.72 -8.87%
EPS 0.22 -0.11 -0.51 -0.76 -0.55 -0.45 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0325 0.0298 0.0291 0.0289 0.0309 0.031 0.0345 -3.88%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.28 0.28 0.26 0.28 0.35 0.45 0.34 -
P/RPS 0.32 0.34 0.33 0.37 0.44 0.50 0.34 -3.94%
P/EPS 11.25 -21.91 -4.39 -3.17 -5.63 -8.71 -58.16 -
EY 8.89 -4.57 -22.76 -31.50 -17.77 -11.49 -1.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.81 0.77 0.84 1.00 1.26 0.86 -8.68%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 27/02/13 28/11/12 16/08/12 31/05/12 24/02/12 30/11/11 23/08/11 -
Price 0.27 0.26 0.25 0.26 0.29 0.35 0.31 -
P/RPS 0.31 0.32 0.32 0.35 0.37 0.39 0.31 0.00%
P/EPS 10.85 -20.34 -4.22 -2.95 -4.66 -6.77 -53.02 -
EY 9.22 -4.92 -23.67 -33.93 -21.45 -14.77 -1.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.75 0.74 0.78 0.83 0.98 0.78 -5.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment