[ATAIMS] QoQ TTM Result on 30-Sep-2019 [#2]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
21-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 3.4%
YoY- 45.93%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 3,260,140 3,352,256 3,436,076 3,408,162 3,167,910 2,908,559 2,633,638 15.30%
PBT 96,806 106,798 140,094 151,487 146,040 152,499 138,399 -21.21%
Tax -25,285 -28,462 -43,163 -40,893 -39,083 -39,558 -29,957 -10.69%
NP 71,521 78,336 96,931 110,594 106,957 112,941 108,442 -24.25%
-
NP to SH 71,521 78,336 96,931 110,594 106,957 112,941 108,442 -24.25%
-
Tax Rate 26.12% 26.65% 30.81% 26.99% 26.76% 25.94% 21.65% -
Total Cost 3,188,619 3,273,920 3,339,145 3,297,568 3,060,953 2,795,618 2,525,196 16.84%
-
Net Worth 686,491 674,447 662,404 650,360 650,360 600,426 516,158 20.96%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 686,491 674,447 662,404 650,360 650,360 600,426 516,158 20.96%
NOSH 1,204,370 1,204,370 1,204,370 1,204,370 1,204,370 1,204,370 1,147,019 3.30%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 2.19% 2.34% 2.82% 3.24% 3.38% 3.88% 4.12% -
ROE 10.42% 11.61% 14.63% 17.01% 16.45% 18.81% 21.01% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 270.69 278.34 285.30 282.98 263.03 251.90 229.61 11.60%
EPS 5.94 6.50 8.05 9.18 8.88 9.78 9.45 -26.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.56 0.55 0.54 0.54 0.52 0.45 17.08%
Adjusted Per Share Value based on latest NOSH - 1,204,370
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 270.69 278.34 285.30 282.98 263.03 241.50 218.67 15.30%
EPS 5.94 6.50 8.05 9.18 8.88 9.38 9.00 -24.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.56 0.55 0.54 0.54 0.4985 0.4286 20.95%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 1.25 0.82 1.74 1.33 1.58 1.71 1.65 -
P/RPS 0.46 0.29 0.61 0.47 0.60 0.68 0.72 -25.84%
P/EPS 21.05 12.61 21.62 14.48 17.79 17.48 17.45 13.33%
EY 4.75 7.93 4.63 6.90 5.62 5.72 5.73 -11.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 1.46 3.16 2.46 2.93 3.29 3.67 -29.14%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 25/08/20 29/06/20 26/02/20 21/11/19 27/08/19 29/05/19 26/02/19 -
Price 1.35 1.28 1.59 1.69 1.44 1.65 1.77 -
P/RPS 0.50 0.46 0.56 0.60 0.55 0.66 0.77 -25.03%
P/EPS 22.73 19.68 19.76 18.40 16.21 16.87 18.72 13.82%
EY 4.40 5.08 5.06 5.43 6.17 5.93 5.34 -12.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.37 2.29 2.89 3.13 2.67 3.17 3.93 -28.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment