[ATAIMS] QoQ TTM Result on 31-Dec-2019 [#3]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- -12.35%
YoY- -10.61%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 3,666,004 3,260,140 3,352,256 3,436,076 3,408,162 3,167,910 2,908,559 16.63%
PBT 123,848 96,806 106,798 140,094 151,487 146,040 152,499 -12.92%
Tax -31,083 -25,285 -28,462 -43,163 -40,893 -39,083 -39,558 -14.81%
NP 92,765 71,521 78,336 96,931 110,594 106,957 112,941 -12.26%
-
NP to SH 92,765 71,521 78,336 96,931 110,594 106,957 112,941 -12.26%
-
Tax Rate 25.10% 26.12% 26.65% 30.81% 26.99% 26.76% 25.94% -
Total Cost 3,573,239 3,188,619 3,273,920 3,339,145 3,297,568 3,060,953 2,795,618 17.72%
-
Net Worth 733,966 686,491 674,447 662,404 650,360 650,360 600,426 14.28%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 733,966 686,491 674,447 662,404 650,360 650,360 600,426 14.28%
NOSH 1,204,370 1,204,370 1,204,370 1,204,370 1,204,370 1,204,370 1,204,370 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 2.53% 2.19% 2.34% 2.82% 3.24% 3.38% 3.88% -
ROE 12.64% 10.42% 11.61% 14.63% 17.01% 16.45% 18.81% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 304.68 270.69 278.34 285.30 282.98 263.03 251.90 13.48%
EPS 7.71 5.94 6.50 8.05 9.18 8.88 9.78 -14.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.57 0.56 0.55 0.54 0.54 0.52 11.19%
Adjusted Per Share Value based on latest NOSH - 1,204,370
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 304.28 270.60 278.24 285.20 282.88 262.94 241.41 16.63%
EPS 7.70 5.94 6.50 8.05 9.18 8.88 9.37 -12.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6092 0.5698 0.5598 0.5498 0.5398 0.5398 0.4984 14.27%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 1.75 1.25 0.82 1.74 1.33 1.58 1.71 -
P/RPS 0.57 0.46 0.29 0.61 0.47 0.60 0.68 -11.06%
P/EPS 22.70 21.05 12.61 21.62 14.48 17.79 17.48 18.97%
EY 4.41 4.75 7.93 4.63 6.90 5.62 5.72 -15.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.87 2.19 1.46 3.16 2.46 2.93 3.29 -8.68%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 28/10/20 25/08/20 29/06/20 26/02/20 21/11/19 27/08/19 29/05/19 -
Price 2.22 1.35 1.28 1.59 1.69 1.44 1.65 -
P/RPS 0.73 0.50 0.46 0.56 0.60 0.55 0.66 6.93%
P/EPS 28.79 22.73 19.68 19.76 18.40 16.21 16.87 42.66%
EY 3.47 4.40 5.08 5.06 5.43 6.17 5.93 -29.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.64 2.37 2.29 2.89 3.13 2.67 3.17 9.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment