[ATAIMS] QoQ TTM Result on 31-Mar-2019 [#4]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- 4.15%
YoY- 611.98%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 3,436,076 3,408,162 3,167,910 2,908,559 2,633,638 1,830,634 1,167,979 104.91%
PBT 140,094 151,487 146,040 152,499 138,399 98,382 63,465 69.28%
Tax -43,163 -40,893 -39,083 -39,558 -29,957 -22,595 -14,819 103.55%
NP 96,931 110,594 106,957 112,941 108,442 75,787 48,646 58.14%
-
NP to SH 96,931 110,594 106,957 112,941 108,442 75,787 48,646 58.14%
-
Tax Rate 30.81% 26.99% 26.76% 25.94% 21.65% 22.97% 23.35% -
Total Cost 3,339,145 3,297,568 3,060,953 2,795,618 2,525,196 1,754,847 1,119,333 106.81%
-
Net Worth 662,404 650,360 650,360 600,426 516,158 481,748 447,337 29.82%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 662,404 650,360 650,360 600,426 516,158 481,748 447,337 29.82%
NOSH 1,204,370 1,204,370 1,204,370 1,204,370 1,147,019 1,147,019 1,147,019 3.29%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 2.82% 3.24% 3.38% 3.88% 4.12% 4.14% 4.16% -
ROE 14.63% 17.01% 16.45% 18.81% 21.01% 15.73% 10.87% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 285.30 282.98 263.03 251.90 229.61 159.60 101.83 98.36%
EPS 8.05 9.18 8.88 9.78 9.45 6.61 4.24 53.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.54 0.54 0.52 0.45 0.42 0.39 25.67%
Adjusted Per Share Value based on latest NOSH - 1,204,370
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 285.20 282.88 262.94 241.41 218.59 151.94 96.94 104.91%
EPS 8.05 9.18 8.88 9.37 9.00 6.29 4.04 58.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5498 0.5398 0.5398 0.4984 0.4284 0.3999 0.3713 29.82%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.74 1.33 1.58 1.71 1.65 1.64 1.43 -
P/RPS 0.61 0.47 0.60 0.68 0.72 1.03 1.40 -42.43%
P/EPS 21.62 14.48 17.79 17.48 17.45 24.82 33.72 -25.58%
EY 4.63 6.90 5.62 5.72 5.73 4.03 2.97 34.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.16 2.46 2.93 3.29 3.67 3.90 3.67 -9.46%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 21/11/19 27/08/19 29/05/19 26/02/19 22/11/18 28/08/18 -
Price 1.59 1.69 1.44 1.65 1.77 1.70 1.51 -
P/RPS 0.56 0.60 0.55 0.66 0.77 1.07 1.48 -47.59%
P/EPS 19.76 18.40 16.21 16.87 18.72 25.73 35.60 -32.38%
EY 5.06 5.43 6.17 5.93 5.34 3.89 2.81 47.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.89 3.13 2.67 3.17 3.93 4.05 3.87 -17.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment