[ATAIMS] QoQ Quarter Result on 30-Sep-2019 [#2]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
21-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 26.35%
YoY- 13.27%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 743,993 719,207 865,083 931,857 836,109 803,027 837,169 -7.57%
PBT 22,647 3,403 30,113 40,643 32,639 36,699 41,506 -33.25%
Tax -4,890 -789 -10,010 -9,596 -8,067 -15,490 -7,740 -26.39%
NP 17,757 2,614 20,103 31,047 24,572 21,209 33,766 -34.87%
-
NP to SH 17,757 2,614 20,103 31,047 24,572 21,209 33,766 -34.87%
-
Tax Rate 21.59% 23.19% 33.24% 23.61% 24.72% 42.21% 18.65% -
Total Cost 726,236 716,593 844,980 900,810 811,537 781,818 803,403 -6.51%
-
Net Worth 686,491 674,447 662,404 650,360 650,360 600,426 516,158 20.96%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 686,491 674,447 662,404 650,360 650,360 600,426 516,158 20.96%
NOSH 1,204,370 1,204,370 1,204,370 1,204,370 1,204,370 1,204,370 1,147,019 3.30%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 2.39% 0.36% 2.32% 3.33% 2.94% 2.64% 4.03% -
ROE 2.59% 0.39% 3.03% 4.77% 3.78% 3.53% 6.54% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 61.77 59.72 71.83 77.37 69.42 69.55 72.99 -10.53%
EPS 1.47 0.22 1.67 2.58 2.04 1.84 2.94 -37.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.56 0.55 0.54 0.54 0.52 0.45 17.08%
Adjusted Per Share Value based on latest NOSH - 1,204,370
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 61.77 59.72 71.83 77.37 69.42 66.68 69.51 -7.57%
EPS 1.47 0.22 1.67 2.58 2.04 1.76 2.80 -34.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.56 0.55 0.54 0.54 0.4985 0.4286 20.95%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 1.25 0.82 1.74 1.33 1.58 1.71 1.65 -
P/RPS 2.02 1.37 2.42 1.72 2.28 2.46 2.26 -7.21%
P/EPS 84.78 377.81 104.24 51.59 77.44 93.10 56.05 31.80%
EY 1.18 0.26 0.96 1.94 1.29 1.07 1.78 -23.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 1.46 3.16 2.46 2.93 3.29 3.67 -29.14%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 25/08/20 29/06/20 26/02/20 21/11/19 27/08/19 29/05/19 26/02/19 -
Price 1.35 1.28 1.59 1.69 1.44 1.65 1.77 -
P/RPS 2.19 2.14 2.21 2.18 2.07 2.37 2.43 -6.70%
P/EPS 91.56 589.75 95.26 65.56 70.58 89.83 60.13 32.38%
EY 1.09 0.17 1.05 1.53 1.42 1.11 1.66 -24.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.37 2.29 2.89 3.13 2.67 3.17 3.93 -28.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment