[ATAIMS] QoQ TTM Result on 31-Dec-2007 [#3]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
27-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- 87.32%
YoY- 782.2%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 153,986 152,396 143,177 139,187 128,402 119,239 111,680 23.80%
PBT 4,524 7,059 10,693 7,187 2,983 1,325 -1,759 -
Tax -445 -328 -1,057 2,357 2,112 2,052 2,082 -
NP 4,079 6,731 9,636 9,544 5,095 3,377 323 439.79%
-
NP to SH 4,079 6,731 9,636 9,544 5,095 3,377 323 439.79%
-
Tax Rate 9.84% 4.65% 9.88% -32.80% -70.80% -154.87% - -
Total Cost 149,907 145,665 133,541 129,643 123,307 115,862 111,357 21.85%
-
Net Worth 44,381 0 43,928 43,992 39,881 36,749 32,031 24.21%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 44,381 0 43,928 43,992 39,881 36,749 32,031 24.21%
NOSH 103,913 104,814 104,047 104,322 103,642 103,636 97,272 4.48%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 2.65% 4.42% 6.73% 6.86% 3.97% 2.83% 0.29% -
ROE 9.19% 0.00% 21.94% 21.69% 12.78% 9.19% 1.01% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 148.19 145.40 137.61 133.42 123.89 115.06 114.81 18.49%
EPS 3.93 6.42 9.26 9.15 4.92 3.26 0.33 419.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4271 0.00 0.4222 0.4217 0.3848 0.3546 0.3293 18.87%
Adjusted Per Share Value based on latest NOSH - 104,322
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 12.79 12.65 11.89 11.56 10.66 9.90 9.27 23.86%
EPS 0.34 0.56 0.80 0.79 0.42 0.28 0.03 402.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0369 0.00 0.0365 0.0365 0.0331 0.0305 0.0266 24.30%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.16 0.16 0.16 0.19 0.17 0.23 0.25 -
P/RPS 0.11 0.11 0.12 0.14 0.14 0.20 0.22 -36.92%
P/EPS 4.08 2.49 1.73 2.08 3.46 7.06 75.29 -85.60%
EY 24.53 40.14 57.88 48.15 28.92 14.17 1.33 594.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.00 0.38 0.45 0.44 0.65 0.76 -38.03%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 28/11/08 29/08/08 30/05/08 27/02/08 30/11/07 29/08/07 31/05/07 -
Price 0.10 0.17 0.18 0.18 0.18 0.17 0.21 -
P/RPS 0.07 0.12 0.13 0.13 0.15 0.15 0.18 -46.62%
P/EPS 2.55 2.65 1.94 1.97 3.66 5.22 63.24 -88.17%
EY 39.25 37.78 51.45 50.83 27.31 19.17 1.58 746.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.00 0.43 0.43 0.47 0.48 0.64 -49.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment