[ATAIMS] QoQ TTM Result on 30-Jun-2007 [#1]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- 945.51%
YoY- 153.34%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 143,177 139,187 128,402 119,239 111,680 108,604 115,095 15.65%
PBT 10,693 7,187 2,983 1,325 -1,759 -1,497 2,782 145.17%
Tax -1,057 2,357 2,112 2,052 2,082 98 78 -
NP 9,636 9,544 5,095 3,377 323 -1,399 2,860 124.57%
-
NP to SH 9,636 9,544 5,095 3,377 323 -1,399 2,860 124.57%
-
Tax Rate 9.88% -32.80% -70.80% -154.87% - - -2.80% -
Total Cost 133,541 129,643 123,307 115,862 111,357 110,003 112,235 12.27%
-
Net Worth 43,928 43,992 39,881 36,749 32,031 34,278 34,187 18.17%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 43,928 43,992 39,881 36,749 32,031 34,278 34,187 18.17%
NOSH 104,047 104,322 103,642 103,636 97,272 98,444 96,712 4.98%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 6.73% 6.86% 3.97% 2.83% 0.29% -1.29% 2.48% -
ROE 21.94% 21.69% 12.78% 9.19% 1.01% -4.08% 8.37% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 137.61 133.42 123.89 115.06 114.81 110.32 119.01 10.15%
EPS 9.26 9.15 4.92 3.26 0.33 -1.42 2.96 113.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4222 0.4217 0.3848 0.3546 0.3293 0.3482 0.3535 12.55%
Adjusted Per Share Value based on latest NOSH - 103,636
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 11.89 11.56 10.66 9.90 9.27 9.02 9.56 15.63%
EPS 0.80 0.79 0.42 0.28 0.03 -0.12 0.24 122.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0365 0.0365 0.0331 0.0305 0.0266 0.0285 0.0284 18.19%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.16 0.19 0.17 0.23 0.25 0.19 0.16 -
P/RPS 0.12 0.14 0.14 0.20 0.22 0.17 0.13 -5.19%
P/EPS 1.73 2.08 3.46 7.06 75.29 -13.37 5.41 -53.20%
EY 57.88 48.15 28.92 14.17 1.33 -7.48 18.48 113.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.45 0.44 0.65 0.76 0.55 0.45 -10.65%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 30/05/08 27/02/08 30/11/07 29/08/07 31/05/07 26/02/07 30/11/06 -
Price 0.18 0.18 0.18 0.17 0.21 0.28 0.18 -
P/RPS 0.13 0.13 0.15 0.15 0.18 0.25 0.15 -9.09%
P/EPS 1.94 1.97 3.66 5.22 63.24 -19.70 6.09 -53.32%
EY 51.45 50.83 27.31 19.17 1.58 -5.08 16.43 113.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.43 0.47 0.48 0.64 0.80 0.51 -10.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment