[MERCURY] QoQ TTM Result on 30-Sep-1999 [#3]

Stock
[MERCURY] MERCURY INDUSTRIES BHD
Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MERCURY's Result
MERCURY's Financial Summary
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 22,219 16,436 11,983 5,413 -1.41%
PBT -5,305 -4,965 3,898 675 -
Tax 8,833 8,493 -370 0 -100.00%
NP 3,528 3,528 3,528 675 -1.65%
-
NP to SH -6,242 -5,553 3,528 675 -
-
Tax Rate - - 9.49% 0.00% -
Total Cost 18,691 12,908 8,455 4,738 -1.37%
-
Net Worth 27,560 29,785 39,292 35,735 0.26%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 27,560 29,785 39,292 35,735 0.26%
NOSH 34,450 36,324 36,722 36,096 0.04%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 15.88% 21.47% 29.44% 12.47% -
ROE -22.65% -18.64% 8.98% 1.89% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 64.50 45.25 32.63 15.00 -1.45%
EPS -18.12 -15.29 9.61 1.87 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.82 1.07 0.99 0.21%
Adjusted Per Share Value based on latest NOSH - 36,096
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 34.56 25.56 18.64 8.42 -1.41%
EPS -9.71 -8.64 5.49 1.05 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.4286 0.4632 0.6111 0.5558 0.26%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/06/00 31/03/00 - - -
Price 2.09 2.56 0.00 0.00 -
P/RPS 3.24 5.66 0.00 0.00 -100.00%
P/EPS -11.53 -16.75 0.00 0.00 -100.00%
EY -8.67 -5.97 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.61 3.12 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/08/00 - - - -
Price 1.88 0.00 0.00 0.00 -
P/RPS 2.91 0.00 0.00 0.00 -100.00%
P/EPS -10.38 0.00 0.00 0.00 -100.00%
EY -9.64 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.35 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment